SPARX GroupSPARX Group Co., Ltd.8739東証プライム証券、商品先物取引業FY ending Mar 2025, consolidated, J-GAAP

What does SPARX Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.06B
Capex
¥668M
of revenue 3.7%
Free cash flow
¥4.39B
Returned to shareholders
¥3.01B
of net income: 57%
Dividend per share
¥68
Payout ratio (reported)
77.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.25B
Operating cash flow¥5.06B
Cash conversion (operating CF ÷ operating income)
65.6%
Cash vs. profit gap
-¥189M(純利益の -3.6%)
Shareholder returns
of net income 57.3% · of FCF 68.5%
Shareholder payments — dividends
of net income 51.8% · of FCF 61.8%
CapEx intensity (capex ÷ revenue)
3.7%
Investing CF relative to operating CF
42.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.06B
FY ending Mar 2021: ¥6.12B¥6.12BFY ending Mar 2022: ¥2.66B¥2.66BFY ending Mar 2023: ¥3.1B¥3.1BFY ending Mar 2024: ¥6.04B¥6.04BFY ending Mar 2025: ¥5.06B¥5.06BFY21FY22FY23FY24FY25
Free cash flow¥4.39B
FY ending Mar 2023: ¥2.8B¥2.8BFY ending Mar 2024: ¥4.42B¥4.42BFY ending Mar 2025: ¥4.39B¥4.39BFY21FY22FY23FY24FY25
Net income¥5.25B
FY ending Mar 2021: ¥3.47B¥3.47BFY ending Mar 2022: ¥4.07B¥4.07BFY ending Mar 2023: ¥4.52B¥4.52BFY ending Mar 2024: ¥6.52B¥6.52BFY ending Mar 2025: ¥5.25B¥5.25BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2024/04/01-2025/03/31)

    ID S100W1JZ2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2023/04/01-2024/03/31)

    ID S100TQWZ2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2022/04/01-2023/03/31)

    ID S100QZXM2023-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(令和3年4月1日-令和4年3月31日)

    ID S100OG3M2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(令和2年4月1日-令和3年3月31日)

    ID S100LLDA2021-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(平成31年4月1日-令和2年3月31日)

    ID S100IVEE2020-06-22Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.