SpeeeSpeee, Inc.4499東証スタンダード情報・通信業FY ending Sep 2025, consolidated, J-GAAP

Speee revenue and profit

It lost about ¥4 for every ¥100 of sales at the operating level. Revenue changed +4.5% from the prior year, operating profit -227.7%.

Five-year trend

Revenue¥16.4B
FY ending Sep 2021: ¥12.7B¥12.7BFY ending Sep 2022: ¥11.2B¥11.2BFY ending Sep 2023: ¥13.6B¥13.6BFY ending Sep 2024: ¥15.7B¥15.7BFY ending Sep 2025: ¥16.4B¥16.4BFY21FY22FY23FY24FY25
Operating income-¥685.7M
FY ending Sep 2021: ¥1.14B¥1.14BFY ending Sep 2022: ¥1.56B¥1.56BFY ending Sep 2023: ¥810.2M¥810.2MFY ending Sep 2024: ¥537.1M¥537.1MFY ending Sep 2025: -¥685.7M-¥685.7MFY21FY22FY23FY24FY25
Operating margin-4.2%
FY ending Sep 2021: 9.0%9.0%FY ending Sep 2022: 13.9%13.9%FY ending Sep 2023: 6.0%6.0%FY ending Sep 2024: 3.4%3.4%FY ending Sep 2025: -4.2%-4.2%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2021: 6.6%6.6%2022: 9.6%9.6%2024: 1.6%1.6%2122232425
Asset turnover—
2021: 1.67×1.67×2022: 1.36×1.36×2024: 1.47×1.47×2122232425
ROA-7.6%
2021: 11.0%11.0%2022: 13.1%13.1%2023: -10.3%-10.3%2024: 2.3%2.3%2025: -7.6%-7.6%2122232425
Financial leverage—
2021: 1.57×1.57×2022: 1.53×1.53×2024: 2.05×2.05×2122232425
ROE—
2021: 17.2%17.2%2022: 20.1%20.1%2024: 4.7%4.7%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20216.6%1.67×11.0%1.57×17.2%
20229.6%1.36×13.1%1.53×20.1%
2023——×-10.3%—×—
20241.6%1.47×2.3%2.05×4.7%
2025——×-7.6%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.2%
2020: 0.4%0.4%2021: 1.0%1.0%2022: 1.1%1.1%2023: 3.1%3.1%2024: 2.5%2.5%2025: 2.2%2.2%202122232425
PPE ÷ total assets2.5%
2020: 0.5%0.5%2021: 1.7%1.7%2022: 1.4%1.4%2023: 3.8%3.8%2024: 3.8%3.8%2025: 2.5%2.5%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days68d
2020: 57d57d2021: 54d54d2022: 72d72d2023: 73d73d2024: 70d70d2025: 68d68d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Sep 2021FY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Revenue12,69311,23913,60515,72216,435
Cost of revenue4,7601,7362,1432,6643,623
Gross profit7,9339,50311,46213,05812,812
SG&A6,7967,94310,65212,52113,498
Operating income1,1371,560810537-686
Pretax income1,1851,589-1,001594-770
Income tax34950741350181
Net income attributable to owners8361,083-1,042244-951
Operating margin9.0%13.9%6.0%3.4%-4.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 63%
Receivables 21%
3%
0%
2%
Other assets 11%

Funding

Other liabilities 51%
Equity 49%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Sep 2021FY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Cash and equivalents¥4.76B¥5.67B¥6.64B¥4.99B¥9.4B
Total assets¥7.6B¥8.92B¥11.3B¥10.1B¥14.8B
Net assets¥4.85B¥5.94B¥5.04B¥5.42B¥7.29B
Share capital¥1.37B¥1.38B¥1.42B¥1.49B¥2.9B
Trade receivables¥1.89B¥2.21B¥2.72B¥3.01B¥3.08B
Property, plant and equipment¥132.6M¥122.9M¥426.3M¥388.7M¥368.5M
Intangible assets excluding goodwill¥148.2M¥154.1M¥137.2M¥124.4M¥49.3M
Investment securities¥67.7M¥116.5M¥51.5M¥202.6M¥234.4M
Current assets¥6.79B¥8.15B¥9.66B¥8.37B¥13B
Current liabilities¥2.21B¥2.54B¥4.92B¥3.45B¥4.21B
Long-term borrowings¥459.6M¥378.1M¥878.1M¥700M¥3.13B
Total liabilities¥2.76B¥2.98B¥6.25B¥4.7B¥7.52B
Equity attributable to owners of parent¥4.85B¥5.94B¥5.04B¥5.42B¥7.29B
Retained earnings¥2.11B¥3.2B¥2.15B¥2.4B¥1.45B
Treasury stock-¥192K-¥473K-¥625K-¥722K-¥1.7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2024/10/01-2025/09/30)

    ID S100XC4C2025-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2023/10/01-2024/09/30)

    ID S100UZY22024-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2022/10/01-2023/09/30)

    ID S100SII72023-12-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和3年10月1日-令和4年9月30日)

    ID S100PTT02022-12-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和2年10月1日-令和3年9月30日)

    ID S100N3QF2021-12-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和1年10月1日-令和2年9月30日)

    ID S100KEPQ2020-12-21Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.