SprixSPRIX, Ltd.7030東証スタンダードサービス業FY ending Sep 2025, consolidated, J-GAAP

What does Sprix do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.58B
Capex
¥949M
of revenue 2.7%
Free cash flow
¥2.63B
Returned to shareholders
¥666M
of net income: 61%
Dividend per share
¥38
Payout ratio (reported)
61.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.09B
Operating cash flow¥3.58B
Cash conversion (operating CF ÷ operating income)
165.0%
Cash vs. profit gap
¥2.49B(純利益の 229.3%)
Shareholder payments — dividends
of net income 61.3% · of FCF 25.3%
CapEx intensity (capex ÷ revenue)
2.7%
Investing CF relative to operating CF
44.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.58B
FY ending Sep 2021: ¥2.65B¥2.65BFY ending Sep 2022: ¥2.2B¥2.2BFY ending Sep 2023: ¥1.68B¥1.68BFY ending Sep 2024: ¥1.88B¥1.88BFY ending Sep 2025: ¥3.58B¥3.58BFY21FY22FY23FY24FY25
Free cash flow¥2.63B
FY ending Sep 2021: ¥2.21B¥2.21BFY ending Sep 2022: ¥1.47B¥1.47BFY ending Sep 2023: ¥800M¥800MFY ending Sep 2024: ¥686M¥686MFY ending Sep 2025: ¥2.63B¥2.63BFY21FY22FY23FY24FY25
Net income¥1.09B
FY ending Sep 2021: ¥1.47B¥1.47BFY ending Sep 2022: ¥1.61B¥1.61BFY ending Sep 2023: ¥561M¥561MFY ending Sep 2024: ¥500M¥500MFY ending Sep 2025: ¥1.09B¥1.09BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2024/10/01-2025/09/30)

    ID S100XCTM2025-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2023/10/01-2024/09/30)

    ID S100V0FH2024-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2022/10/01-2023/09/30)

    ID S100SIAR2023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和3年10月1日-令和4年9月30日)

    ID S100PVE02022-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和2年10月1日-令和3年9月30日)

    ID S100N4XU2021-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和1年10月1日-令和2年9月30日)

    ID S100KFYO2020-12-24Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.