Star Mica HoldingsStar Mica Holdings Co.,Ltd.2975東証プライム不動産業FY ending Nov 2025, consolidated, J-GAAP

What does Star Mica Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥5.12B
Capex
¥109.4M
of revenue 0.2%
Free cash flow
-¥5.23B
Returned to shareholders
¥1.13B
of net income: 27%
Dividend per share
¥37
Payout ratio (reported)
74.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.18B
Operating cash flow-¥5.12B
Cash conversion (operating CF ÷ operating income)
-70.0%
Cash vs. profit gap
-¥9.31B(純利益の -222.4%)
Shareholder returns
of net income 27.1%
Shareholder payments — dividends
of net income 22.1%
CapEx intensity (capex ÷ revenue)
0.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥5.12B
FY ending Nov 2021: -¥4.91B-¥4.91BFY ending Nov 2022: -¥4.59B-¥4.59BFY ending Nov 2023: -¥1.76B-¥1.76BFY ending Nov 2024: -¥5.27B-¥5.27BFY ending Nov 2025: -¥5.12B-¥5.12BFY21FY22FY23FY24FY25
Free cash flow-¥5.23B
FY ending Nov 2021: -¥5.01B-¥5.01BFY ending Nov 2022: -¥4.68B-¥4.68BFY ending Nov 2023: -¥1.8B-¥1.8BFY ending Nov 2024: -¥5.3B-¥5.3BFY ending Nov 2025: -¥5.23B-¥5.23BFY21FY22FY23FY24FY25
Net income¥4.18B
FY ending Nov 2021: ¥2.4B¥2.4BFY ending Nov 2022: ¥3.71B¥3.71BFY ending Nov 2023: ¥2.66B¥2.66BFY ending Nov 2024: ¥3.11B¥3.11BFY ending Nov 2025: ¥4.18B¥4.18BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2024/12/01-2025/11/30)

    ID S100XM432026-02-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2023/12/01-2024/11/30)

    ID S100VAF82025-02-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2022/12/01-2023/11/30)

    ID S100SXUQ2024-02-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2021/12/01-2022/11/30)

    ID S100QAMZ2023-02-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和2年12月1日-令和3年11月30日)

    ID S100NKI32022-02-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和1年12月1日-令和2年11月30日)

    ID S100KVFG2021-02-25Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.