Star Mica HoldingsStar Mica Holdings Co.,Ltd.2975東証プライム不動産業FY ending Nov 2025, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed +23.8% from the prior year, operating profit +32.4%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2021 | 6.5% | 0.46× | 3.0% | 3.81× | 11.3% |
| 2022 | 7.7% | 0.56× | 4.3% | 4.04× | 17.5% |
| 2023 | 5.5% | 0.53× | 2.9% | 4.18× | 12.0% |
| 2024 | 5.6% | 0.56× | 3.1% | 4.07× | 12.8% |
| 2025 | 6.1% | 0.63× | 3.8% | 3.99× | 15.3% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
| Item | FY ending Nov 2021 | FY ending Nov 2022 | FY ending Nov 2023 | FY ending Nov 2024 | FY ending Nov 2025 |
|---|---|---|---|---|---|
| Revenue | 36,897 | 48,212 | 48,878 | 55,850 | 69,158 |
| Cost of revenue | 29,446 | 38,452 | 40,456 | 46,033 | 56,883 |
| Gross profit | 7,451 | 9,760 | 8,422 | 9,817 | 12,275 |
| SG&A | 3,164 | 3,661 | 3,576 | 4,292 | 4,961 |
| Operating income | 4,287 | 6,098 | 4,846 | 5,525 | 7,314 |
| Pretax income | 3,535 | 5,419 | 3,921 | 4,607 | 6,157 |
| Income tax | 1,133 | 1,709 | 1,257 | 1,501 | 1,972 |
| Net income attributable to owners | 2,402 | 3,709 | 2,664 | 3,107 | 4,185 |
| Operating margin | 11.6% | 12.6% | 9.9% | 9.9% | 10.6% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Nov 2021 | FY ending Nov 2022 | FY ending Nov 2023 | FY ending Nov 2024 | FY ending Nov 2025 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥3.11B | ¥3.11B | ¥4.2B | ¥1.9B | ¥3.4B |
| Total assets | ¥80.8B | ¥90.4B | ¥95B | ¥102.8B | ¥115.5B |
| Net assets | ¥21.3B | ¥21.3B | ¥23.2B | ¥25.5B | ¥29.7B |
| Share capital | ¥372.6M | ¥481.9M | ¥481.9M | ¥481.9M | ¥831.9M |
| Property, plant and equipment | ¥38.6M | ¥61.4M | ¥49.1M | ¥43.9M | ¥125.6M |
| Intangible assets excluding goodwill | ¥133.1M | ¥151.2M | ¥146.5M | ¥118.8M | ¥102.9M |
| Investment securities | ¥366M | ¥794.1M | ¥1.09B | ¥1.37B | ¥1.87B |
| Current assets | ¥79.3B | ¥88.1B | ¥92.5B | ¥99.5B | ¥110.9B |
| Current liabilities | ¥10.6B | ¥12.3B | ¥12.9B | ¥16.1B | ¥12.2B |
| Short-term borrowings | ¥699.2M | ¥900M | ¥51.7M | ¥1.89B | ¥127M |
| Long-term borrowings | ¥48.7B | ¥56.8B | ¥58.8B | ¥61.2B | ¥73.6B |
| Bonds | ¥240M | ¥100M | ¥60M | ¥20M | — |
| Interest-bearing debt | ¥49.7Bderived | ¥57.8Bderived | ¥58.9Bderived | ¥63.1Bderived | — |
| Total liabilities | ¥59.6B | ¥69.1B | ¥71.8B | ¥77.3B | ¥85.8B |
| Equity attributable to owners of parent | ¥21.2B | ¥21.2B | ¥23.2B | ¥25.4B | ¥29.4B |
| Retained earnings | ¥14.4B | ¥17.4B | ¥19.3B | ¥21.7B | ¥24.9B |
| Treasury stock | -¥719.8M | -¥428M | -¥414.6M | -¥568.9M | -¥588.8M |
EDINET (FSA Japan)
有価証券報告書－第28期(2024/12/01－2025/11/30)
EDINET (FSA Japan)
有価証券報告書－第27期(2023/12/01－2024/11/30)
EDINET (FSA Japan)
有価証券報告書－第26期(2022/12/01－2023/11/30)
EDINET (FSA Japan)
有価証券報告書－第25期(2021/12/01－2022/11/30)
EDINET (FSA Japan)
有価証券報告書－第24期(令和2年12月1日－令和3年11月30日)
EDINET (FSA Japan)
有価証券報告書－第23期(令和1年12月1日－令和2年11月30日)
Extracted from XBRL: 48 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.