Stella ChemifaSTELLA CHEMIFA CORPORATION4109東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

Stella Chemifa revenue and profit

Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed +1.4% from the prior year, operating profit +7.1%.

Five-year trend

Revenue¥36.8B
FY ending Mar 2022: ¥37.3B¥37.3BFY ending Mar 2023: ¥35.4B¥35.4BFY ending Mar 2024: ¥30.4B¥30.4BFY ending Mar 2025: ¥36.3B¥36.3BFY ending Mar 2026: ¥36.8B¥36.8BFY22FY23FY24FY25FY26
Operating income¥4.64B
FY ending Mar 2022: ¥4.58B¥4.58BFY ending Mar 2023: ¥3.51B¥3.51BFY ending Mar 2024: ¥2.72B¥2.72BFY ending Mar 2025: ¥4.34B¥4.34BFY ending Mar 2026: ¥4.64B¥4.64BFY22FY23FY24FY25FY26
Operating margin12.6%
FY ending Mar 2022: 12.3%12.3%FY ending Mar 2023: 9.9%9.9%FY ending Mar 2024: 8.9%8.9%FY ending Mar 2025: 12.0%12.0%FY ending Mar 2026: 12.6%12.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.3%
Asset turnover0.59×
ROA4.9%
ROA4.9%
Financial leverage1.43×
ROE7.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.3%
2022: 14.4%14.4%2023: 6.4%6.4%2024: 6.1%6.1%2025: 8.0%8.0%2026: 8.3%8.3%2223242526
Asset turnover0.59×
2022: 0.66×0.66×2023: 0.63×0.63×2024: 0.53×0.53×2025: 0.61×0.61×2026: 0.59×0.59×2223242526
ROA4.9%
2022: 9.5%9.5%2023: 4.1%4.1%2024: 3.2%3.2%2025: 4.8%4.8%2026: 4.9%4.9%2223242526
Financial leverage1.43×
2022: 1.37×1.37×2023: 1.35×1.35×2024: 1.36×1.36×2025: 1.41×1.41×2026: 1.43×1.43×2223242526
ROE7.0%
2022: 12.9%12.9%2023: 5.5%5.5%2024: 4.4%4.4%2025: 6.9%6.9%2026: 7.0%7.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202214.4%0.66×9.5%1.37×12.9%
20236.4%0.63×4.1%1.35×5.5%
20246.1%0.53×3.2%1.36×4.4%
20258.0%0.61×4.8%1.41×6.9%
20268.3%0.59×4.9%1.43×7.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue77.3%
2021: 65.6%65.6%2022: 58.1%58.1%2023: 63.9%63.9%2024: 83.5%83.5%2025: 73.5%73.5%2026: 77.3%77.3%212223242526
PPE ÷ total assets44.3%
2021: 40.7%40.7%2022: 38.3%38.3%2023: 40.8%40.8%2024: 43.4%43.4%2025: 43.9%43.9%2026: 44.3%44.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥626M
2021: ¥793M¥793M2022: ¥744M¥744M2023: ¥660M¥660M2024: ¥698M¥698M2025: ¥597M¥597M2026: ¥626M¥626M212223242526
R&D / revenue1.7%
2021: 2.4%2.4%2022: 2.0%2.0%2023: 1.9%1.9%2024: 2.3%2.3%2025: 1.6%1.6%2026: 1.7%1.7%212223242526
Receivable days—
2021: 93d93d212223242526
Payable days—
2021: 20d20d2022: 22d22d2023: 19d19d2024: 19d19d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue37,29635,38230,44636,28836,799
Cost of revenue28,39427,97223,99928,03128,218
Gross profit8,9027,4106,4468,2578,581
SG&A4,3183,8963,7243,9183,936
Operating income4,5833,5142,7224,3384,644
Pretax income6,8403,3662,6134,2244,395
Income tax1,8141,3837771,3521,348
Net income attributable to owners5,3642,2801,8452,8923,058
Operating margin12.3%9.9%8.9%12.0%12.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 22%
Property, plant and equipment 44%
0%
Investment securities 9%
Other assets 25%

Funding

Other liabilities 25%
Equity 75%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥15.5B¥14.7B¥15.8B¥16.2B¥14.3B
Total assets¥56.6B¥55.5B¥58.6B¥60.7B¥64.1B
Net assets¥42.7B¥43.2B¥44.5B¥45B¥48.1B
Share capital¥4.83B¥4.83B¥4.83B¥4.83B¥4.83B
Property, plant and equipment¥21.7B¥22.6B¥25.4B¥26.7B¥28.4B
Intangible assets excluding goodwill¥375M¥261M¥149M¥42M¥69M
Investment securities¥3.21B¥3.06B¥3.02B¥3.16B¥5.59B
Current assets¥30.6B¥28.6B¥29B¥29.8B¥28.9B
Current liabilities¥9.8B¥8.89B¥8.89B¥9.78B¥9.09B
Trade payables¥1.74B¥1.47B¥1.28B——
Short-term borrowings¥1.92B¥1.92B¥2B¥2B¥1.6B
Long-term borrowings¥2B¥1.07B¥1.95B¥2.42B¥2.87B
Total liabilities¥13.9B¥12.3B¥14.1B¥15.7B¥16.1B
Non-controlling interests¥508M¥238M¥240M¥240M¥236M
Equity attributable to owners of parent¥41.4B¥41.5B¥42.3B¥42.1B¥45.2B
Retained earnings¥29.4B¥30.9B¥31.7B¥31.7B¥32.8B
Treasury stock-¥1.64B-¥2.99B-¥2.96B-¥3.27B-¥2.15B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2025/04/01-2026/03/31)

    ID S100YDCE2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2024/04/01-2025/03/31)

    ID S100W3QL2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2023/04/01-2024/03/31)

    ID S100TXTD2024-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第80期(2022/04/01-2023/03/31)

    ID S100RQK52023-08-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(令和3年4月1日-令和4年3月31日)

    ID S100OH3G2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(令和2年4月1日-令和3年3月31日)

    ID S100LQ1A2021-06-25Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.