Stella PharmaSTELLA PHARMA CORPORATION4888東証グロース医薬品FY ending Mar 2026, non-consolidated, J-GAAP

Stella Pharma revenue and profit

It lost about ¥232 for every ¥100 of sales at the operating level. Revenue changed -66.4% from the prior year.

Five-year trend

Revenue¥323.4M
FY ending Mar 2022: ¥100.1M¥100.1MFY ending Mar 2023: ¥229.1M¥229.1MFY ending Mar 2024: ¥269.5M¥269.5MFY ending Mar 2025: ¥961.1M¥961.1MFY ending Mar 2026: ¥323.4M¥323.4MFY22FY23FY24FY25FY26
Operating income-¥749M
FY ending Mar 2022: -¥741.9M-¥741.9MFY ending Mar 2023: -¥806.8M-¥806.8MFY ending Mar 2024: -¥760.3M-¥760.3MFY ending Mar 2025: -¥90.2M-¥90.2MFY ending Mar 2026: -¥749M-¥749MFY22FY23FY24FY25FY26
Operating margin-231.6%
FY ending Mar 2022: -741.2%-741.2%FY ending Mar 2023: -352.2%-352.2%FY ending Mar 2024: -282.1%-282.1%FY ending Mar 2025: -9.4%-9.4%FY ending Mar 2026: -231.6%-231.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

ROA-15.8%
2022: -16.3%-16.3%2023: -17.2%-17.2%2024: -18.7%-18.7%2025: -3.0%-3.0%2026: -15.8%-15.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-16.3%—×—
2023——×-17.2%—×—
2024——×-18.7%—×—
2025——×-3.0%—×—
2026——×-15.8%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue14.6%
2021: 33.3%33.3%2022: 91.9%91.9%2023: 44.9%44.9%2024: 30.3%30.3%2025: 6.9%6.9%2026: 14.6%14.6%212223242526
PPE ÷ total assets1.0%
2021: 3.3%3.3%2022: 2.0%2.0%2023: 2.4%2.4%2024: 2.1%2.1%2025: 1.2%1.2%2026: 1.0%1.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥301.9M
2021: ¥307.5M¥307.5M2022: ¥255.2M¥255.2M2023: ¥374.3M¥374.3M2024: ¥393.6M¥393.6M2025: ¥328.4M¥328.4M2026: ¥301.9M¥301.9M212223242526
R&D / revenue93.4%
2021: 149.3%149.3%2022: 255.0%255.0%2023: 163.4%163.4%2024: 146.0%146.0%2025: 34.2%34.2%2026: 93.4%93.4%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue100229269961323
Cost of revenue15225211544
Gross profit85207217846279
SG&A8271,0149789361,028
Operating income-742-807-760-90-749
Pretax income-764-776-761-138-778
Income tax43333
Net income attributable to owners-768-779-764-141-781
Operating margin-741.2%-352.2%-282.1%-9.4%-231.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 62%
1%
1%
Other assets 36%

Funding

Other liabilities 46%
Equity 54%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.24B¥2.67B¥2.01B¥3.16B¥2.78B
Total assets¥4.72B¥4.33B¥3.82B¥5.42B¥4.49B
Net assets¥3.08B¥2.75B¥2.38B¥3.21B¥2.43B
Share capital¥3.81B¥3.3B¥2.94B¥2.86B¥2.86B
Property, plant and equipment¥92M¥102.9M¥81.5M¥66.5M¥47.1M
Intangible assets excluding goodwill¥68.4M¥61.7M¥52.5M¥49.3M¥42.7M
Investment securities¥304.5M¥302.7M———
Current assets¥4.18B¥3.79B¥3.63B¥5.24B¥4.35B
Current liabilities¥308.1M¥421.6M¥455.6M¥390.4M¥260M
Long-term borrowings¥1.09B¥933.3M¥773.3M¥608.1M¥588.5M
Total liabilities¥1.64B¥1.58B¥1.44B¥2.21B¥2.06B
Equity attributable to owners of parent¥3.08B¥2.74B¥2.37B¥3.21B¥2.43B
Retained earnings-¥2.64B-¥778.8M-¥763.7M-¥140.8M-¥780.9M
Treasury stock—-¥30K-¥30K-¥56K-¥56K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2025/04/01-2026/03/31)

    ID S100YDYN2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2024/04/01-2025/03/31)

    ID S100W6ZM2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2023/04/01-2024/03/31)

    ID S100TW8I2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2022/04/01-2023/03/31)

    ID S100R76K2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和3年4月1日-令和4年3月31日)

    ID S100OKWQ2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和2年4月1日-令和3年3月31日)

    ID S100LUIT2021-06-30Open

Extracted from XBRL: 39 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.