Vizora日本語

StemCell InstituteStemCell Institute Inc.7096東証グロース医薬品FY ending Mar 2026, consolidated, J-GAAP

StemCell Institute FY ending Mar 2026 results

StemCell Institute brought in ¥2.81B in revenue.

Out of every ¥100 of sales, about ¥7 is left as operating profit.

Revenue changed +4.9% from the prior year, operating profit -51.6%.

What changed from last year

FY ending Mar 2025 → FY ending Mar 2026

Revenue
+4.9%¥2.68B → ¥2.81B
Gross profit
+1.2%¥1.69B → ¥1.71B
Operating income
-51.6%¥418.5M → ¥202.7M
Operating cash flow
-84.3%¥467.7M → ¥73.5M
Free cash flow
Loss-¥107.1M → -¥453.3M

Where the money goes

FY ending Mar 2025 → FY ending Mar 2026

Where ¥100 of sales goes

For every ¥100 StemCell Institute sells, how much goes where, and how much is kept.

FY ending Mar 2026
Cost of sales
¥39
SG&A
¥54
Operating profit
¥7
Net profit kept
¥6

Annual margin trends

Gross margin60.9%
FY ending Mar 2021: 65.6%65.6%FY ending Mar 2022: 62.4%62.4%FY ending Mar 2023: 63.9%63.9%FY ending Mar 2024: 63.5%63.5%FY ending Mar 2025: 63.2%63.2%FY ending Mar 2026: 60.9%60.9%FY21FY22FY23FY24FY25FY26
Operating margin7.2%
FY ending Mar 2021: 6.2%6.2%FY ending Mar 2022: 12.7%12.7%FY ending Mar 2023: 14.2%14.2%FY ending Mar 2024: 16.7%16.7%FY ending Mar 2025: 15.6%15.6%FY ending Mar 2026: 7.2%7.2%FY21FY22FY23FY24FY25FY26
Net margin5.5%
FY ending Mar 2021: 4.4%4.4%FY ending Mar 2022: 7.5%7.5%FY ending Mar 2023: 9.5%9.5%FY ending Mar 2024: 12.5%12.5%FY ending Mar 2025: 14.4%14.4%FY ending Mar 2026: 5.5%5.5%FY21FY22FY23FY24FY25FY26

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第27期(2025/04/01－2026/03/31)

    ID S100YI322026-06-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第26期(2024/04/01－2025/03/31)

    ID S100W2VG2025-06-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第25期(2023/04/01－2024/03/31)

    ID S100TW622024-06-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第24期(2022/04/01－2023/03/31)

    ID S100R2C52023-06-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第23期(令和3年4月1日－令和4年3月31日)

    ID S100OD0Y2022-06-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第22期(令和2年4月1日－令和3年3月31日)

    ID S100LVGX2021-06-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image