streamstream co.,ltd3071東証スタンダード小売業FY ending Jan 2026, consolidated, J-GAAP

What does stream do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥914.5M
Capex
¥156.8M
of revenue 0.5%
Free cash flow
¥757.7M
Returned to shareholders
¥83.2M
of net income: 55%
Dividend per share
¥3
Payout ratio (reported)
46.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥150.7M
Operating cash flow¥914.5M
Cash conversion (operating CF ÷ operating income)
324.5%
Cash vs. profit gap
¥763.8M(純利益の 506.7%)
Shareholder payments — dividends
of net income 55.2% · of FCF 11.0%
CapEx intensity (capex ÷ revenue)
0.5%
Investing CF relative to operating CF
20.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥914.5M
FY ending Jan 2022: ¥718.1M¥718.1MFY ending Jan 2023: ¥147.3M¥147.3MFY ending Jan 2024: -¥578.2M-¥578.2MFY ending Jan 2025: ¥943.2M¥943.2MFY ending Jan 2026: ¥914.5M¥914.5MFY22FY23FY24FY25FY26
Free cash flow¥757.7M
FY ending Jan 2022: ¥513.1M¥513.1MFY ending Jan 2023: -¥6M-¥6MFY ending Jan 2024: -¥805.2M-¥805.2MFY ending Jan 2025: ¥781.5M¥781.5MFY ending Jan 2026: ¥757.7M¥757.7MFY22FY23FY24FY25FY26
Net income¥150.7M
FY ending Jan 2022: ¥518.7M¥518.7MFY ending Jan 2023: ¥218.2M¥218.2MFY ending Jan 2024: ¥30.4M¥30.4MFY ending Jan 2025: ¥4.2M¥4.2MFY ending Jan 2026: ¥150.7M¥150.7MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2025/02/01-2026/01/31)

    ID S100Y0252026-04-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/02/01-2025/01/31)

    ID S100VOTD2025-04-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/02/01-2024/01/31)

    ID S100TBVH2024-04-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/02/01-2023/01/31)

    ID S100QNF12023-04-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年2月1日-令和4年1月31日)

    ID S100NYHZ2022-04-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年2月1日-令和3年1月31日)

    ID S100L8N42021-04-28Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.