streamstream co.,ltd3071東証スタンダード小売業FY ending Jan 2026, consolidated, J-GAAP

stream revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed +8.2% from the prior year, operating profit +8.1%.

Five-year trend

Revenue¥32.8B
FY ending Jan 2022: ¥30.3B¥30.3BFY ending Jan 2023: ¥30.2B¥30.2BFY ending Jan 2024: ¥27.5B¥27.5BFY ending Jan 2025: ¥30.3B¥30.3BFY ending Jan 2026: ¥32.8B¥32.8BFY22FY23FY24FY25FY26
Operating income¥281.8M
FY ending Jan 2022: ¥696M¥696MFY ending Jan 2023: ¥383M¥383MFY ending Jan 2024: ¥182.6M¥182.6MFY ending Jan 2025: ¥260.7M¥260.7MFY ending Jan 2026: ¥281.8M¥281.8MFY22FY23FY24FY25FY26
Operating margin0.9%
FY ending Jan 2022: 2.3%2.3%FY ending Jan 2023: 1.3%1.3%FY ending Jan 2024: 0.7%0.7%FY ending Jan 2025: 0.9%0.9%FY ending Jan 2026: 0.9%0.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.5%
Asset turnover5.03×
ROA2.3%
ROA2.3%
Financial leverage2.24×
ROE5.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.5%
2022: 1.7%1.7%2023: 0.7%0.7%2024: 0.1%0.1%2025: 0.0%0.0%2026: 0.5%0.5%2223242526
Asset turnover5.03×
2022: 3.97×3.97×2023: 4.32×4.32×2024: 4.37×4.37×2025: 4.84×4.84×2026: 5.03×5.03×2223242526
ROA2.3%
2022: 6.8%6.8%2023: 3.1%3.1%2024: 0.5%0.5%2025: 0.1%0.1%2026: 2.3%2.3%2223242526
Financial leverage2.24×
2022: 2.71×2.71×2023: 2.42×2.42×2024: 2.12×2.12×2025: 2.15×2.15×2026: 2.24×2.24×2223242526
ROE5.2%
2022: 18.4%18.4%2023: 7.5%7.5%2024: 1.0%1.0%2025: 0.1%0.1%2026: 5.2%5.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.7%3.97×6.8%2.71×18.4%
20230.7%4.32×3.1%2.42×7.5%
20240.1%4.37×0.5%2.12×1.0%
20250.0%4.84×0.1%2.15×0.1%
20260.5%5.03×2.3%2.24×5.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.5%
2021: 0.5%0.5%2022: 0.5%0.5%2023: 0.5%0.5%2024: 0.7%0.7%2025: 0.6%0.6%2026: 0.5%0.5%212223242526
PPE ÷ total assets2.3%
2021: 2.5%2.5%2022: 2.2%2.2%2023: 2.3%2.3%2024: 3.2%3.2%2025: 2.8%2.8%2026: 2.3%2.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 17d17d2022: 23d23d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jan 2022FY ending Jan 2023FY ending Jan 2024FY ending Jan 2025FY ending Jan 2026
Revenue30,31530,21327,45130,29732,775
Cost of revenue23,61024,68622,64725,29127,548
Gross profit6,7055,5274,8045,0065,227
SG&A6,0095,1444,6214,7454,945
Operating income696383183261282
Pretax income6343388657229
Income tax115131616081
Net income attributable to owners519218304151
Operating margin2.3%1.3%0.7%0.9%0.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 20%
2%
6%
0%
Other assets 72%

Funding

Other liabilities 56%
Equity 44%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jan 2022FY ending Jan 2023FY ending Jan 2024FY ending Jan 2025FY ending Jan 2026
Cash and equivalents¥1.79B¥1.13B¥649.2M¥895.1M¥1.37B
Total assets¥7.64B¥6.36B¥6.2B¥6.31B¥6.73B
Net assets¥2.89B¥3B¥2.99B¥2.91B¥2.98B
Share capital¥924.4M¥924.4M¥924.4M¥924.4M¥924.4M
Trade receivables¥1.91B————
Property, plant and equipment¥166.1M¥146.3M¥199.6M¥173.8M¥153.4M
Intangible assets excluding goodwill¥364M¥346.6M¥348.6M¥360.5M¥367.5M
Investment securities¥1.1M¥588K¥315K¥10.3M¥10.4M
Current assets¥6.66B¥5.46B¥5.16B¥5.35B¥5.79B
Current liabilities¥4.44B¥3.11B¥3.04B¥3.25B¥3.58B
Short-term borrowings¥865M¥400M¥1B¥733.3M¥600M
Long-term borrowings¥253.6M¥181.7M¥109.8M¥73.3M¥57.3M
Total liabilities¥4.76B¥3.36B¥3.21B¥3.39B¥3.74B
Non-controlling interests¥67.2M¥32M¥26.9M¥20.2M¥18.1M
Equity attributable to owners of parent¥2.82B¥2.97B¥2.95B¥2.88B¥2.94B
Retained earnings¥1.17B¥1.31B¥1.25B¥1.18B¥1.24B
Treasury stock-¥152.6M-¥152.6M-¥109.7M-¥109.7M-¥109.7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2025/02/01-2026/01/31)

    ID S100Y0252026-04-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/02/01-2025/01/31)

    ID S100VOTD2025-04-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/02/01-2024/01/31)

    ID S100TBVH2024-04-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/02/01-2023/01/31)

    ID S100QNF12023-04-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年2月1日-令和4年1月31日)

    ID S100NYHZ2022-04-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年2月1日-令和3年1月31日)

    ID S100L8N42021-04-28Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.