SubaruSUBARU CO., LTD.9778東証スタンダードサービス業FY ending Feb 2026, non-consolidated, J-GAAP

What does Subaru do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥274.5M
Capex
¥219.7M
of revenue 6.5%
Free cash flow
¥54.7M
Returned to shareholders
¥75.5M
of net income: 185%
Dividend per share
¥120
Payout ratio (reported)
184.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥40.8M
Operating cash flow¥274.5M
Cash conversion (operating CF ÷ operating income)
244.3%
Cash vs. profit gap
¥233.7M(純利益の 573.6%)
Shareholder returns
of net income 185.4% · of FCF 138.0%
Shareholder payments — dividends
of net income 184.3% · of FCF 137.2%
CapEx intensity (capex ÷ revenue)
6.5%
Investing CF relative to operating CF
45.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥274.5M
FY ending Feb 2022: ¥415.2M¥415.2MFY ending Feb 2023: ¥193.5M¥193.5MFY ending Feb 2024: ¥281.2M¥281.2MFY ending Feb 2025: ¥161.8M¥161.8MFY ending Feb 2026: ¥274.5M¥274.5MFY22FY23FY24FY25FY26
Free cash flow¥54.7M
FY ending Feb 2022: ¥344.1M¥344.1MFY ending Feb 2023: -¥16.1M-¥16.1MFY ending Feb 2024: ¥177.2M¥177.2MFY ending Feb 2025: ¥90.3M¥90.3MFY ending Feb 2026: ¥54.7M¥54.7MFY22FY23FY24FY25FY26
Net income¥40.8M
FY ending Feb 2022: ¥136.5M¥136.5MFY ending Feb 2023: ¥218M¥218MFY ending Feb 2024: ¥36M¥36MFY ending Feb 2025: ¥57.9M¥57.9MFY ending Feb 2026: ¥40.8M¥40.8MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2025/03/01-2026/02/28)

    ID S100Y5RU2026-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2024/03/01-2025/02/28)

    ID S100VTTR2025-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2023/03/01-2024/02/29)

    ID S100TI0Q2024-05-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第65期(2022/03/01-2023/02/28)

    ID S100RE1D2023-07-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和3年3月1日-令和4年2月28日)

    ID S100O43M2022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(令和2年3月1日-令和3年2月28日)

    ID S100LEAD2021-05-27Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.