SubaruSUBARU CO., LTD.9778東証スタンダードサービス業FY ending Feb 2026, non-consolidated, J-GAAP

Subaru revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed -2.2% from the prior year, operating profit +19.6%.

Five-year trend

Revenue¥3.38B
FY ending Feb 2022: ¥3.84B¥3.84BFY ending Feb 2023: ¥3.51B¥3.51BFY ending Feb 2024: ¥3.53B¥3.53BFY ending Feb 2025: ¥3.45B¥3.45BFY ending Feb 2026: ¥3.38B¥3.38BFY22FY23FY24FY25FY26
Operating income¥112.4M
FY ending Feb 2022: ¥325.7M¥325.7MFY ending Feb 2023: ¥281.1M¥281.1MFY ending Feb 2024: ¥144.4M¥144.4MFY ending Feb 2025: ¥93.9M¥93.9MFY ending Feb 2026: ¥112.4M¥112.4MFY22FY23FY24FY25FY26
Operating margin3.3%
FY ending Feb 2022: 8.5%8.5%FY ending Feb 2023: 8.0%8.0%FY ending Feb 2024: 4.1%4.1%FY ending Feb 2025: 2.7%2.7%FY ending Feb 2026: 3.3%3.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.2%
Asset turnover0.49×
ROA0.6%
ROA0.6%
Financial leverage1.96×
ROE1.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.2%
2022: 3.6%3.6%2023: 6.2%6.2%2024: 1.0%1.0%2025: 1.7%1.7%2026: 1.2%1.2%2223242526
Asset turnover0.49×
2022: 0.57×0.57×2023: 0.52×0.52×2024: 0.51×0.51×2025: 0.49×0.49×2026: 0.49×0.49×2223242526
ROA0.6%
2022: 2.0%2.0%2023: 3.2%3.2%2024: 0.5%0.5%2025: 0.8%0.8%2026: 0.6%0.6%2223242526
Financial leverage1.96×
2022: 1.96×1.96×2023: 1.86×1.86×2024: 1.93×1.93×2025: 1.98×1.98×2026: 1.96×1.96×2223242526
ROE1.2%
2022: 3.9%3.9%2023: 6.1%6.1%2024: 1.0%1.0%2025: 1.6%1.6%2026: 1.2%1.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.6%0.57×2.0%1.96×3.9%
20236.2%0.52×3.2%1.86×6.1%
20241.0%0.51×0.5%1.93×1.0%
20251.7%0.49×0.8%1.98×1.6%
20261.2%0.49×0.6%1.96×1.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue143.0%
2022: 139.6%139.6%2023: 144.2%144.2%2024: 140.1%140.1%2025: 142.0%142.0%2026: 143.0%143.0%2223242526
PPE ÷ total assets70.2%
2022: 73.5%73.5%2023: 75.5%75.5%2024: 69.5%69.5%2025: 70.7%70.7%2026: 70.2%70.2%2223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue3,8403,5123,5313,4513,376
Cost of revenue2,9392,6812,8232,8112,746
Gross profit901831707640630
SG&A576550563546517
Operating income32628114494112
Pretax income2632601046064
Income tax1274268223
Net income attributable to owners136218365841
Operating margin8.5%8.0%4.1%2.7%3.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 11%
Property, plant and equipment 70%
1%
4%
Other assets 14%

Funding

Other liabilities 47%
Equity 53%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥700M¥472.1M¥960.5M¥772.7M¥752.9M
Total assets¥6.8B¥6.71B¥7.12B¥6.93B¥6.87B
Net assets¥3.45B¥3.6B¥3.64B¥3.57B¥3.62B
Share capital¥990.8M¥990.8M¥990.8M¥990.8M¥990.8M
Property, plant and equipment¥4.94B¥5.07B¥4.95B¥4.9B¥4.83B
Intangible assets excluding goodwill¥100.9M¥76M¥63.3M¥42.7M¥27M
Investment securities¥82.8M¥135.3M¥234.6M¥143.7M¥288.2M
Current assets¥870.7M¥617.8M¥1.09B¥916.5M¥879.2M
Current liabilities¥1.3B¥1.2B¥1.19B¥1.1B¥1.08B
Long-term borrowings¥946.3M¥834.1M¥1.19B¥1.09B¥1.04B
Bonds¥50M————
Total liabilities¥3.34B¥3.11B¥3.48B¥3.35B¥3.25B
Equity attributable to owners of parent¥3.46B¥3.6B¥3.56B¥3.54B¥3.51B
Retained earnings¥2.02B¥2.15B¥2.12B¥2.1B¥2.06B
Treasury stock-¥516.3M-¥516.8M-¥517.6M-¥516.2M-¥514M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2025/03/01-2026/02/28)

    ID S100Y5RU2026-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2024/03/01-2025/02/28)

    ID S100VTTR2025-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2023/03/01-2024/02/29)

    ID S100TI0Q2024-05-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第65期(2022/03/01-2023/02/28)

    ID S100RE1D2023-07-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和3年3月1日-令和4年2月28日)

    ID S100O43M2022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(令和2年3月1日-令和3年2月28日)

    ID S100LEAD2021-05-27Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.