Subaru EnterpriseSubaru Enterprise Co., Ltd.9632東証スタンダードサービス業FY ending Jan 2026, consolidated, J-GAAP

What does Subaru Enterprise do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.78B
Capex
¥1.29B
of revenue 4.3%
Free cash flow
¥2.49B
Returned to shareholders
¥1.03B
of net income: 43%
Dividend per share
¥80
Payout ratio (reported)
33.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.42B
Operating cash flow¥3.78B
Cash conversion (operating CF ÷ operating income)
77.7%
Cash vs. profit gap
¥1.36B(純利益の 55.9%)
Shareholder returns
of net income 42.6% · of FCF 41.4%
Shareholder payments — dividends
of net income 42.5% · of FCF 41.3%
CapEx intensity (capex ÷ revenue)
4.3%
Investing CF relative to operating CF
35.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.78B
FY ending Jan 2022: ¥3.53B¥3.53BFY ending Jan 2023: ¥3.58B¥3.58BFY ending Jan 2024: ¥4.16B¥4.16BFY ending Jan 2025: ¥3.5B¥3.5BFY ending Jan 2026: ¥3.78B¥3.78BFY22FY23FY24FY25FY26
Free cash flow¥2.49B
FY ending Jan 2022: ¥2.78B¥2.78BFY ending Jan 2023: ¥2.33B¥2.33BFY ending Jan 2024: ¥16.6M¥16.6MFY ending Jan 2025: ¥1.18B¥1.18BFY ending Jan 2026: ¥2.49B¥2.49BFY22FY23FY24FY25FY26
Net income¥2.42B
FY ending Jan 2022: ¥3B¥3BFY ending Jan 2023: ¥3.52B¥3.52BFY ending Jan 2024: ¥3.28B¥3.28BFY ending Jan 2025: ¥3.24B¥3.24BFY ending Jan 2026: ¥2.42B¥2.42BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第112期(2025/02/01-2026/01/31)

    ID S100Y0Y32026-04-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第111期(2024/02/01-2025/01/31)

    ID S100VOAO2025-04-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第110期(2023/02/01-2024/01/31)

    ID S100TBR32024-04-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第109期(2022/02/01-2023/01/31)

    ID S100QNY12023-04-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第108期(令和3年2月1日-令和4年1月31日)

    ID S100NYAH2022-04-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第107期(令和2年2月1日-令和3年1月31日)

    ID S100L8S42021-04-28Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.