Sugi HoldingsSUGI HOLDINGS CO.,LTD.7649東証プライム小売業FY ending Feb 2026, consolidated, J-GAAP

What does Sugi Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥86.8B
Capex
¥25.7B
of revenue 2.5%
Free cash flow
¥61B
Returned to shareholders
¥6.33B
of net income: 14%
Dividend per share
¥35
Payout ratio (reported)
45.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥45B
Operating cash flow¥86.8B
Cash conversion (operating CF ÷ operating income)
178.7%
Cash vs. profit gap
¥41.8B(純利益の 92.9%)
Shareholder returns
of net income 14.1% · of FCF 10.4%
Shareholder payments — dividends
of net income 14.1% · of FCF 10.4%
CapEx intensity (capex ÷ revenue)
2.5%
Investing CF relative to operating CF
80.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥86.8B
FY ending Feb 2022: ¥7.17B¥7.17BFY ending Feb 2023: ¥38.3B¥38.3BFY ending Feb 2024: ¥39B¥39BFY ending Feb 2025: ¥36.9B¥36.9BFY ending Feb 2026: ¥86.8B¥86.8BFY22FY23FY24FY25FY26
Free cash flow¥61B
FY ending Feb 2022: -¥16.2B-¥16.2BFY ending Feb 2023: ¥16.8B¥16.8BFY ending Feb 2024: ¥6.34B¥6.34BFY ending Feb 2025: ¥10.9B¥10.9BFY ending Feb 2026: ¥61B¥61BFY22FY23FY24FY25FY26
Net income¥45B
FY ending Feb 2022: ¥19.4B¥19.4BFY ending Feb 2023: ¥19B¥19BFY ending Feb 2024: ¥22B¥22BFY ending Feb 2025: ¥25.7B¥25.7BFY ending Feb 2026: ¥45B¥45BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2025/03/01-2026/02/28)

    ID S100Y3QN2026-05-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2024/03/01-2025/02/28)

    ID S100VU252025-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2023/03/01-2024/02/29)

    ID S100TGZR2024-05-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2022/03/01-2023/02/28)

    ID S100QUCN2023-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和3年3月1日-令和4年2月28日)

    ID S100O3H32022-05-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和2年3月1日-令和3年2月28日)

    ID S100LCYK2021-05-20Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.