SuminoeSUMINOE Co., Ltd.3501東証プライム繊維製品FY ending May 2026, consolidated, J-GAAP

What does Suminoe do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5B
Capex
¥1.48B
of revenue 1.4%
Free cash flow
¥3.52B
Returned to shareholders
¥549M
Dividend per share
¥40

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥340M
Operating cash flow¥5B
Cash conversion (operating CF ÷ operating income)
211.0%
Cash vs. profit gap
¥5.34B
Shareholder returns
· of FCF 15.6%
Shareholder payments — dividends
· of FCF 15.6%
CapEx intensity (capex ÷ revenue)
1.4%
Investing CF relative to operating CF
35.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5B
FY ending May 2022: ¥375M¥375MFY ending May 2023: ¥1.8B¥1.8BFY ending May 2024: ¥7.45B¥7.45BFY ending May 2025: ¥2.28B¥2.28BFY ending May 2026: ¥5B¥5BFY22FY23FY24FY25FY26
Free cash flow¥3.52B
FY ending May 2022: -¥3.64B-¥3.64BFY ending May 2023: -¥1.21B-¥1.21BFY ending May 2024: ¥4.18B¥4.18BFY ending May 2025: -¥226M-¥226MFY ending May 2026: ¥3.52B¥3.52BFY22FY23FY24FY25FY26
Net income-¥340M
FY ending May 2022: ¥281M¥281MFY ending May 2023: ¥320M¥320MFY ending May 2024: ¥874M¥874MFY ending May 2025: ¥669M¥669MFY ending May 2026: -¥340M-¥340MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第137期(2025/06/01-2026/05/31)

    ID S100YYVN2026-08-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第136期(2024/06/01-2025/05/31)

    ID S100WLEX2025-08-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第135期(2023/06/01-2024/05/31)

    ID S100UAEC2024-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第134期(2022/06/01-2023/05/31)

    ID S100RRGE2023-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第133期(令和3年6月1日-令和4年5月31日)

    ID S100P3LN2022-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第132期(令和2年6月1日-令和3年5月31日)

    ID S100MC692021-08-27Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.