Sumitomo Metal MiningSumitomo Metal Mining Co., Ltd.5713東証プライム非鉄金属FY ending Mar 2026, consolidated, IFRS

What does Sumitomo Metal Mining do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥101.8B
Capex
¥85.6B
of revenue 4.9%
Free cash flow
¥16.2B
Returned to shareholders
¥47.7B
of net income: 27%
Dividend per share
¥228
Payout ratio (reported)
25.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥176.3B
Operating cash flow¥101.8B
Cash vs. profit gap
-¥74.5B(純利益の -42.2%)
Shareholder returns
of net income 27.1% · of FCF 294.3%
Shareholder payments — dividends
of net income 18.6% · of FCF 201.7%
CapEx intensity (capex ÷ revenue)
4.9%
Investing CF relative to operating CF
182.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥101.8B
FY ending Mar 2022: ¥159.5B¥159.5BFY ending Mar 2023: ¥120.4B¥120.4BFY ending Mar 2024: ¥210.7B¥210.7BFY ending Mar 2025: ¥149.6B¥149.6BFY ending Mar 2026: ¥101.8B¥101.8BFY22FY23FY24FY25FY26
Free cash flow¥16.2B
FY ending Mar 2022: ¥102.9B¥102.9BFY ending Mar 2023: -¥10.5B-¥10.5BFY ending Mar 2024: ¥82.6B¥82.6BFY ending Mar 2025: ¥27.5B¥27.5BFY ending Mar 2026: ¥16.2B¥16.2BFY22FY23FY24FY25FY26
Net income¥176.3B
FY ending Mar 2022: ¥281B¥281BFY ending Mar 2023: ¥160.6B¥160.6BFY ending Mar 2024: ¥58.6B¥58.6BFY ending Mar 2025: ¥16.5B¥16.5BFY ending Mar 2026: ¥176.3B¥176.3BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2025/04/01-2026/03/31)

    ID S100YJ6N2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2024/04/01-2025/03/31)

    ID S100W5I32025-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第99期(2023/04/01-2024/03/31)

    ID S100U4XX2024-07-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2022/04/01-2023/03/31)

    ID S100R3B52023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(令和3年4月1日-令和4年3月31日)

    ID S100OG4X2022-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第96期(令和2年4月1日-令和3年3月31日)

    ID S100LYZW2021-07-09Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.