The Sumitomo WarehouseThe Sumitomo Warehouse Co.,Ltd.9303東証プライム倉庫・運輸関連FY ending Mar 2026, consolidated, J-GAAP

What does The Sumitomo Warehouse do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥28.2B
Capex
¥26.8B
of revenue 13.7%
Free cash flow
¥1.34B
Returned to shareholders
¥11.6B
of net income: 65%
Dividend per share
¥103
Payout ratio (reported)
46.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥17.7B
Operating cash flow¥28.2B
Cash conversion (operating CF ÷ operating income)
246.8%
Cash vs. profit gap
¥10.5B(純利益の 59.4%)
Shareholder returns
of net income 65.4% · of FCF 865.3%
Shareholder payments — dividends
of net income 45.6% · of FCF 603.1%
CapEx intensity (capex ÷ revenue)
13.7%
Investing CF relative to operating CF
71.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥28.2B
FY ending Mar 2022: ¥31.4B¥31.4BFY ending Mar 2023: ¥29.8B¥29.8BFY ending Mar 2024: ¥22B¥22BFY ending Mar 2025: ¥31.7B¥31.7BFY ending Mar 2026: ¥28.2B¥28.2BFY22FY23FY24FY25FY26
Free cash flow¥1.34B
FY ending Mar 2022: ¥24.7B¥24.7BFY ending Mar 2023: ¥17B¥17BFY ending Mar 2024: -¥1.12B-¥1.12BFY ending Mar 2025: ¥17.7B¥17.7BFY ending Mar 2026: ¥1.34B¥1.34BFY22FY23FY24FY25FY26
Net income¥17.7B
FY ending Mar 2022: ¥19.7B¥19.7BFY ending Mar 2023: ¥22.5B¥22.5BFY ending Mar 2024: ¥12.5B¥12.5BFY ending Mar 2025: ¥20.1B¥20.1BFY ending Mar 2026: ¥17.7B¥17.7BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第149期(2025/04/01-2026/03/31)

    ID S100YHFI2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第148期(2024/04/01-2025/03/31)

    ID S100W0762025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第147期(2023/04/01-2024/03/31)

    ID S100TKGM2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第146期(2022/04/01-2023/03/31)

    ID S100QW8G2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第145期(令和3年4月1日-令和4年3月31日)

    ID S100OFRB2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第144期(令和2年4月1日-令和3年3月31日)

    ID S100LLJO2021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.