Sun Frontier FudousanSun Frontier Fudousan Co.,Ltd.8934東証プライム不動産業FY ending Mar 2026, consolidated, J-GAAP

What does Sun Frontier Fudousan do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥18.7B
Capex
¥6.12B
of revenue 5.3%
Free cash flow
-¥24.9B
Returned to shareholders
¥3.65B
of net income: 23%
Dividend per share
¥76
Payout ratio (reported)
30.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥16B
Operating cash flow-¥18.7B
Cash conversion (operating CF ÷ operating income)
-73.9%
Cash vs. profit gap
-¥34.7B(純利益の -217.2%)
Shareholder returns
of net income 22.9%
Shareholder payments — dividends
of net income 21.6%
CapEx intensity (capex ÷ revenue)
5.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥18.7B
FY ending Mar 2022: ¥17.4B¥17.4BFY ending Mar 2023: ¥16.5B¥16.5BFY ending Mar 2024: -¥11B-¥11BFY ending Mar 2025: -¥4.24B-¥4.24BFY ending Mar 2026: -¥18.7B-¥18.7BFY22FY23FY24FY25FY26
Free cash flow-¥24.9B
FY ending Mar 2022: ¥8.91B¥8.91BFY ending Mar 2023: ¥8.7B¥8.7BFY ending Mar 2024: -¥13.7B-¥13.7BFY ending Mar 2025: -¥8.51B-¥8.51BFY ending Mar 2026: -¥24.9B-¥24.9BFY22FY23FY24FY25FY26
Net income¥16B
FY ending Mar 2022: ¥7.42B¥7.42BFY ending Mar 2023: ¥11.6B¥11.6BFY ending Mar 2024: ¥11.9B¥11.9BFY ending Mar 2025: ¥14.2B¥14.2BFY ending Mar 2026: ¥16B¥16BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2025/04/01-2026/03/31)

    ID S100YGKR2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/04/01-2025/03/31)

    ID S100W1T32025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/04/01-2024/03/31)

    ID S100TUVQ2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/04/01-2023/03/31)

    ID S100R84O2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年4月1日-令和4年3月31日)

    ID S100OCQ32022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年4月1日-令和3年3月31日)

    ID S100LN9V2021-06-23Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.