Sun*Sun* Inc.4053東証プライム情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Sun* do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.35B
Capex
¥65M
of revenue 0.4%
Free cash flow
¥1.29B
Returned to shareholders
¥155M
of net income: 33%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥476M
Operating cash flow¥1.35B
Cash conversion (operating CF ÷ operating income)
128.7%
Cash vs. profit gap
¥878M(純利益の 184.5%)
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
39.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.35B
FY ending Dec 2021: ¥1.19B¥1.19BFY ending Dec 2022: ¥807M¥807MFY ending Dec 2023: ¥1.88B¥1.88BFY ending Dec 2024: ¥1.01B¥1.01BFY ending Dec 2025: ¥1.35B¥1.35BFY21FY22FY23FY24FY25
Free cash flow¥1.29B
FY ending Dec 2021: ¥1.14B¥1.14BFY ending Dec 2022: ¥630M¥630MFY ending Dec 2023: ¥1.79B¥1.79BFY ending Dec 2024: ¥934M¥934MFY ending Dec 2025: ¥1.29B¥1.29BFY21FY22FY23FY24FY25
Net income¥476M
FY ending Dec 2021: ¥1.3B¥1.3BFY ending Dec 2022: ¥823M¥823MFY ending Dec 2023: ¥1.57B¥1.57BFY ending Dec 2024: ¥1.02B¥1.02BFY ending Dec 2025: ¥476M¥476MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2025/01/01-2025/12/31)

    ID S100XTX92026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2024/01/01-2024/12/31)

    ID S100VIBX2025-03-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第11期(2023/01/01-2023/12/31)

    ID S100UTZE2024-11-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2022/01/01-2022/12/31)

    ID S100QISV2023-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和3年1月1日-令和3年12月31日)

    ID S100NT2U2022-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和2年1月1日-令和2年12月31日)

    ID S100L3GG2021-03-31Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.