Sunnexta GroupSUNNEXTA GROUP Inc.8945東証スタンダード不動産業FY ending Jun 2026, consolidated, J-GAAP

What does Sunnexta Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.14B
Capex
¥60.5M
of revenue 0.7%
Free cash flow
¥1.08B
Returned to shareholders
¥399.2M
of net income: 67%
Dividend per share
¥43
Payout ratio (reported)
138.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥595.5M
Operating cash flow¥1.14B
Cash conversion (operating CF ÷ operating income)
140.2%
Cash vs. profit gap
¥549.2M(純利益の 92.2%)
Shareholder payments — dividends
of net income 67.0% · of FCF 36.8%
CapEx intensity (capex ÷ revenue)
0.7%
Investing CF relative to operating CF
161.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.14B
FY ending Jun 2022: ¥739.7M¥739.7MFY ending Jun 2023: -¥336.9M-¥336.9MFY ending Jun 2024: ¥957.1M¥957.1MFY ending Jun 2025: -¥68.5M-¥68.5MFY ending Jun 2026: ¥1.14B¥1.14BFY22FY23FY24FY25FY26
Free cash flow¥1.08B
FY ending Jun 2022: ¥423.8M¥423.8MFY ending Jun 2023: -¥506.8M-¥506.8MFY ending Jun 2024: ¥556.7M¥556.7MFY ending Jun 2025: -¥144.6M-¥144.6MFY ending Jun 2026: ¥1.08B¥1.08BFY22FY23FY24FY25FY26
Net income¥595.5M
FY ending Jun 2022: ¥1.98B¥1.98BFY ending Jun 2023: ¥486.1M¥486.1MFY ending Jun 2024: ¥1.78B¥1.78BFY ending Jun 2025: ¥229.5M¥229.5MFY ending Jun 2026: ¥595.5M¥595.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2025/07/01-2026/06/30)

    ID S100Z3V12026-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2024/07/01-2025/06/30)

    ID S100WQZF2025-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2023/07/01-2024/06/30)

    ID S100UG7Y2024-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2022/07/01-2023/06/30)

    ID S100RX162023-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和3年7月1日-令和4年6月30日)

    ID S100P8GR2022-09-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第23期(令和2年7月1日-令和3年6月30日)

    ID S100NG2I2022-02-10Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.