SuperbagSuperbag Company,Limited3945東証スタンダードパルプ・紙FY ending Mar 2026, consolidated, J-GAAP

What does Superbag do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥91M
Capex
¥548M
of revenue 1.9%
Free cash flow
-¥639M
Returned to shareholders
¥154M
of net income: 19%
Dividend per share
¥110
Payout ratio (reported)
25.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥800M
Operating cash flow-¥91M
Cash conversion (operating CF ÷ operating income)
-12.0%
Cash vs. profit gap
-¥891M(純利益の -111.4%)
Shareholder returns
of net income 19.3%
Shareholder payments — dividends
of net income 19.1%
CapEx intensity (capex ÷ revenue)
1.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥91M
FY ending Mar 2022: ¥500M¥500MFY ending Mar 2023: ¥60M¥60MFY ending Mar 2024: ¥1.04B¥1.04BFY ending Mar 2025: ¥801M¥801MFY ending Mar 2026: -¥91M-¥91MFY22FY23FY24FY25FY26
Free cash flow-¥639M
FY ending Mar 2022: ¥339M¥339MFY ending Mar 2023: -¥80M-¥80MFY ending Mar 2024: ¥684M¥684MFY ending Mar 2025: ¥468M¥468MFY ending Mar 2026: -¥639M-¥639MFY22FY23FY24FY25FY26
Net income¥800M
FY ending Mar 2022: -¥642M-¥642MFY ending Mar 2023: ¥473M¥473MFY ending Mar 2024: ¥866M¥866MFY ending Mar 2025: ¥976M¥976MFY ending Mar 2026: ¥800M¥800MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第89期(2025/04/01-2026/03/31)

    ID S100YJ4G2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(2024/04/01-2025/03/31)

    ID S100W0JO2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2023/04/01-2024/03/31)

    ID S100TTT92024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2022/04/01-2023/03/31)

    ID S100R8582023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(令和3年4月1日-令和4年3月31日)

    ID S100OA7R2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(令和2年4月1日-令和3年3月31日)

    ID S100LP542021-06-29Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.