SuzukenSUZUKEN CO.,LTD.9987東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Suzuken do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥33.6B
Capex
¥17.8B
of revenue 0.7%
Free cash flow
¥15.7B
Returned to shareholders
¥33.1B
of net income: 87%
Dividend per share
¥100
Payout ratio (reported)
23.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥38.1B
Operating cash flow¥33.6B
Cash conversion (operating CF ÷ operating income)
92.3%
Cash vs. profit gap
-¥4.57B(純利益の -12.0%)
Shareholder returns
of net income 86.8% · of FCF 210.6%
Shareholder payments — dividends
of net income 18.6% · of FCF 45.1%
CapEx intensity (capex ÷ revenue)
0.7%
Investing CF relative to operating CF
38.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥33.6B
FY ending Mar 2022: ¥9.52B¥9.52BFY ending Mar 2023: ¥37.3B¥37.3BFY ending Mar 2024: ¥87.2B¥87.2BFY ending Mar 2025: -¥65.1B-¥65.1BFY ending Mar 2026: ¥33.6B¥33.6BFY22FY23FY24FY25FY26
Free cash flow¥15.7B
FY ending Mar 2022: -¥4.77B-¥4.77BFY ending Mar 2023: ¥19.5B¥19.5BFY ending Mar 2024: ¥71.6B¥71.6BFY ending Mar 2025: -¥83.7B-¥83.7BFY ending Mar 2026: ¥15.7B¥15.7BFY22FY23FY24FY25FY26
Net income¥38.1B
FY ending Mar 2022: ¥14.4B¥14.4BFY ending Mar 2023: ¥20.3B¥20.3BFY ending Mar 2024: ¥29B¥29BFY ending Mar 2025: ¥34.5B¥34.5BFY ending Mar 2026: ¥38.1B¥38.1BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2025/04/01-2026/03/31)

    ID S100YFRU2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/04/01-2025/03/31)

    ID S100W3YI2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2023/04/01-2024/03/31)

    ID S100TQTQ2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2022/04/01-2023/03/31)

    ID S100R3L52023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和3年4月1日-令和4年3月31日)

    ID S100OCGE2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年4月1日-令和3年3月31日)

    ID S100LN0D2021-06-25Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.