SuzukenSUZUKEN CO.,LTD.9987東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

Suzuken revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +3.6% from the prior year, operating profit -2.0%.

Five-year trend

Revenue¥2.49T
FY ending Mar 2022: ¥2.24T¥2.24TFY ending Mar 2023: ¥2.31T¥2.31TFY ending Mar 2024: ¥2.39T¥2.39TFY ending Mar 2025: ¥2.4T¥2.4TFY ending Mar 2026: ¥2.49T¥2.49TFY22FY23FY24FY25FY26
Operating income¥36.4B
FY ending Mar 2022: ¥20.1B¥20.1BFY ending Mar 2023: ¥32.6B¥32.6BFY ending Mar 2024: ¥34.9B¥34.9BFY ending Mar 2025: ¥37.1B¥37.1BFY ending Mar 2026: ¥36.4B¥36.4BFY22FY23FY24FY25FY26
Operating margin1.5%
FY ending Mar 2022: 0.9%0.9%FY ending Mar 2023: 1.4%1.4%FY ending Mar 2024: 1.5%1.5%FY ending Mar 2025: 1.5%1.5%FY ending Mar 2026: 1.5%1.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.5%
Asset turnover2.19×
ROA3.4%
ROA3.4%
Financial leverage2.98×
ROE10.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.5%
2022: 0.6%0.6%2023: 0.9%0.9%2024: 1.2%1.2%2025: 1.4%1.4%2026: 1.5%1.5%2223242526
Asset turnover2.19×
2022: 1.96×1.96×2023: 2.02×2.02×2024: 2.01×2.01×2025: 2.05×2.05×2026: 2.19×2.19×2223242526
ROA3.4%
2022: 1.3%1.3%2023: 1.8%1.8%2024: 2.4%2.4%2025: 2.9%2.9%2026: 3.4%3.4%2223242526
Financial leverage2.98×
2022: 2.96×2.96×2023: 2.99×2.99×2024: 3.13×3.13×2025: 3.10×3.10×2026: 2.98×2.98×2223242526
ROE10.0%
2022: 3.7%3.7%2023: 5.3%5.3%2024: 7.7%7.7%2025: 9.1%9.1%2026: 10.0%10.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.6%1.96×1.3%2.96×3.7%
20230.9%2.02×1.8%2.99×5.3%
20241.2%2.01×2.4%3.13×7.7%
20251.4%2.05×2.9%3.10×9.1%
20261.5%2.19×3.4%2.98×10.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue5.6%
2021: 5.4%5.4%2022: 5.3%5.3%2023: 5.4%5.4%2024: 5.4%5.4%2025: 5.6%5.6%2026: 5.6%5.6%212223242526
PPE ÷ total assets12.1%
2021: 10.4%10.4%2022: 10.4%10.4%2023: 10.9%10.9%2024: 10.5%10.5%2025: 12.0%12.0%2026: 12.1%12.1%212223242526
Goodwill ÷ parent equity0.9%
2021: 0.1%0.1%2022: 0.3%0.3%2023: 0.3%0.3%2024: 0.0%0.0%2025: 0.0%0.0%2026: 0.9%0.9%212223242526
Goodwill balance¥3.52B
2021: ¥213M¥213M2022: ¥1.18B¥1.18B2023: ¥965M¥965M2024: ¥25M¥25M2025: ¥14M¥14M2026: ¥3.52B¥3.52B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥3.44B
2021: ¥3.45B¥3.45B2022: ¥4.59B¥4.59B2023: ¥2.95B¥2.95B2024: ¥3.28B¥3.28B2025: ¥3.52B¥3.52B2026: ¥3.44B¥3.44B212223242526
R&D / revenue0.1%
2021: 0.2%0.2%2022: 0.2%0.2%2023: 0.1%0.1%2024: 0.1%0.1%2025: 0.1%0.1%2026: 0.1%0.1%212223242526
Receivable days81d
2021: 84d84d2022: 85d85d2023: 82d82d2024: 83d83d2025: 80d80d2026: 81d81d212223242526
Payable days106d
2021: 119d119d2022: 117d117d2023: 114d114d2024: 123d123d2025: 105d105d2026: 106d106d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue2,239,1122,314,8282,386,4932,399,9522,486,647
Cost of revenue2,071,7802,135,1332,201,2442,207,7202,294,122
Gross profit167,332179,694185,249192,231192,524
SG&A147,216147,089150,373155,106156,149
Operating income20,11632,60534,87537,12536,374
Pretax income22,48430,59442,79350,28754,293
Income tax8,01210,27513,79315,78316,150
Net income attributable to owners14,39320,34529,01634,49638,136
Operating margin0.9%1.4%1.5%1.5%1.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 11%
Receivables 48%
Property, plant and equipment 12%
2%
7%
Other assets 20%

Funding

Trade payables 58%
6%
Equity 36%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥168.2B¥132.9B¥198.7B¥118.6B¥131.6B
Total assets¥1.14T¥1.15T¥1.23T¥1.11T¥1.16T
Net assets¥418.1B¥411.5B¥416.4B¥407.4B¥416B
Share capital¥13.5B¥13.5B¥13.5B¥13.5B¥13.5B
Trade receivables¥518.4B¥521B¥539.7B¥524.1B¥554.2B
Property, plant and equipment¥119.1B¥124.8B¥128.7B¥133.5B¥139.6B
Intangible assets excluding goodwill¥11.2B¥11B¥11.2B¥12.1B¥15.7B
Goodwill¥1.18B¥965M¥25M¥14M¥3.52B
Investment securities¥90B¥93.6B¥100.7B¥84.4B¥79.2B
Current assets¥882.9B¥878.2B¥948.3B¥844.1B¥876.2B
Current liabilities¥697.9B¥711.3B¥784.4B¥679.1B¥713.1B
Trade payables¥664.3B¥666.5B¥744.2B¥635.8B¥665.8B
Total liabilities¥723.7B¥734.6B¥812.3B¥706.4B¥739.8B
Non-controlling interests¥375M¥316M¥121M¥128M¥135M
Equity attributable to owners of parent¥385.7B¥380.3B¥378.2B¥377.6B¥382.9B
Retained earnings¥394.3B¥334.7B¥332.7B¥332.4B¥363.6B
Treasury stock-¥61.5B-¥371M-¥486M-¥499M-¥26.3B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2025/04/01-2026/03/31)

    ID S100YFRU2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/04/01-2025/03/31)

    ID S100W3YI2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2023/04/01-2024/03/31)

    ID S100TQTQ2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2022/04/01-2023/03/31)

    ID S100R3L52023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和3年4月1日-令和4年3月31日)

    ID S100OCGE2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年4月1日-令和3年3月31日)

    ID S100LN0D2021-06-25Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.