SuzukiSUZUKI CO.,LTD.6785東証プライム電気機器FY ending Jun 2026, consolidated, J-GAAP

What does Suzuki do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥6.91B
Capex
¥2.9B
of revenue 7.2%
Free cash flow
¥4.01B
Returned to shareholders
¥1.32B
of net income: 35%
Dividend per share
¥105
Payout ratio (reported)
49.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.75B
Operating cash flow¥6.91B
Cash conversion (operating CF ÷ operating income)
124.3%
Cash vs. profit gap
¥3.16B(純利益の 84.3%)
Shareholder returns
of net income 35.3% · of FCF 33.0%
Shareholder payments — dividends
of net income 35.3% · of FCF 33.0%
CapEx intensity (capex ÷ revenue)
7.2%
Investing CF relative to operating CF
49.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥6.91B
FY ending Jun 2022: ¥4.12B¥4.12BFY ending Jun 2023: ¥3.88B¥3.88BFY ending Jun 2024: ¥5.45B¥5.45BFY ending Jun 2025: ¥5.5B¥5.5BFY ending Jun 2026: ¥6.91B¥6.91BFY22FY23FY24FY25FY26
Free cash flow¥4.01B
FY ending Jun 2022: ¥100.7M¥100.7MFY ending Jun 2023: ¥797.1M¥797.1MFY ending Jun 2024: ¥2.85B¥2.85BFY ending Jun 2025: ¥2.63B¥2.63BFY ending Jun 2026: ¥4.01B¥4.01BFY22FY23FY24FY25FY26
Net income¥3.75B
FY ending Jun 2022: ¥2.09B¥2.09BFY ending Jun 2023: ¥1.96B¥1.96BFY ending Jun 2024: ¥2.27B¥2.27BFY ending Jun 2025: ¥2.76B¥2.76BFY ending Jun 2026: ¥3.75B¥3.75BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2025/07/01-2026/06/30)

    ID S100Z35F2026-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2024/07/01-2025/06/30)

    ID S100WQD62025-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2023/07/01-2024/06/30)

    ID S100UFC82024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2022/07/01-2023/06/30)

    ID S100RWZ42023-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和3年7月1日-令和4年6月30日)

    ID S100P8SM2022-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和2年7月1日-令和3年6月30日)

    ID S100MH0O2021-09-24Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.