Suzumo MachinerySuzumo Machinery Co., Ltd.6405東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

What does Suzumo Machinery do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥433.8M
Capex
¥1.94B
of revenue 12.2%
Free cash flow
-¥1.5B
Returned to shareholders
¥3.65B
of net income: 604%
Dividend per share
¥35
Payout ratio (reported)
48.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥603M
Operating cash flow¥433.8M
Cash conversion (operating CF ÷ operating income)
43.0%
Cash vs. profit gap
-¥169.2M(純利益の -28.1%)
Shareholder returns
of net income 604.5%
Shareholder payments — dividends
of net income 69.1%
CapEx intensity (capex ÷ revenue)
12.2%
Investing CF relative to operating CF
457.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥433.8M
FY ending Mar 2022: ¥1.34B¥1.34BFY ending Mar 2023: -¥11.2M-¥11.2MFY ending Mar 2024: ¥2.29B¥2.29BFY ending Mar 2025: ¥1.37B¥1.37BFY ending Mar 2026: ¥433.8M¥433.8MFY22FY23FY24FY25FY26
Free cash flow-¥1.5B
FY ending Mar 2022: ¥1.15B¥1.15BFY ending Mar 2023: -¥3.24B-¥3.24BFY ending Mar 2024: ¥1.39B¥1.39BFY ending Mar 2025: -¥12.6M-¥12.6MFY ending Mar 2026: -¥1.5B-¥1.5BFY22FY23FY24FY25FY26
Net income¥603M
FY ending Mar 2022: ¥1.07B¥1.07BFY ending Mar 2023: ¥825.9M¥825.9MFY ending Mar 2024: ¥1.14B¥1.14BFY ending Mar 2025: ¥1.46B¥1.46BFY ending Mar 2026: ¥603M¥603MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2025/04/01-2026/03/31)

    ID S100YN3J2026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2024/04/01-2025/03/31)

    ID S100W25F2025-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第64期(2023/04/01-2024/03/31)

    ID S100V9ZE2025-02-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2022/04/01-2023/03/31)

    ID S100R2582023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(令和3年4月1日-令和4年3月31日)

    ID S100OG4G2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和2年4月1日-令和3年3月31日)

    ID S100KY0O2021-06-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.