Suzuyo ShinwartSUZUYO SHINWART CORPORATION9360東証スタンダード倉庫・運輸関連FY ending Mar 2026, consolidated, J-GAAP

What does Suzuyo Shinwart do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥713M
Capex
¥581M
of revenue 2.8%
Free cash flow
¥132M
Returned to shareholders
¥255M
of net income: 24%
Dividend per share
¥110
Payout ratio (reported)
27.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.08B
Operating cash flow¥713M
Cash conversion (operating CF ÷ operating income)
40.9%
Cash vs. profit gap
-¥366M(純利益の -33.9%)
Shareholder payments — dividends
of net income 23.6% · of FCF 193.2%
CapEx intensity (capex ÷ revenue)
2.8%
Investing CF relative to operating CF
165.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥713M
FY ending Mar 2022: ¥1.01B¥1.01BFY ending Mar 2023: ¥806M¥806MFY ending Mar 2024: ¥1.77B¥1.77BFY ending Mar 2025: ¥1.76B¥1.76BFY ending Mar 2026: ¥713M¥713MFY22FY23FY24FY25FY26
Free cash flow¥132M
FY ending Mar 2022: ¥804M¥804MFY ending Mar 2023: ¥529M¥529MFY ending Mar 2024: ¥1.41B¥1.41BFY ending Mar 2025: ¥1.13B¥1.13BFY ending Mar 2026: ¥132M¥132MFY22FY23FY24FY25FY26
Net income¥1.08B
FY ending Mar 2022: ¥275M¥275MFY ending Mar 2023: ¥381M¥381MFY ending Mar 2024: ¥770M¥770MFY ending Mar 2025: ¥1.11B¥1.11BFY ending Mar 2026: ¥1.08B¥1.08BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2025/04/01-2026/03/31)

    ID S100YIBT2026-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第78期(2024/04/01-2025/03/31)

    ID S100WBIN2025-07-07Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/04/01-2024/03/31)

    ID S100TTQZ2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/04/01-2023/03/31)

    ID S100R7II2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第75期(2021/04/01-2022/03/31)

    ID S100PZL22023-01-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和2年4月1日-令和3年3月31日)

    ID S100LSA92021-06-29Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.