Japan SystembankJAPAN SYSTEMBANK CORPORATION5530名古屋証券取引所不動産業FY ending Jun 2026, consolidated, J-GAAP

Japan Systembank revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +2.8% from the prior year, operating profit +18.2%.

Five-year trend

Revenue¥8.09B
FY ending Jun 2022: ¥6.78B¥6.78BFY ending Jun 2023: ¥6.89B¥6.89BFY ending Jun 2024: ¥7.62B¥7.62BFY ending Jun 2025: ¥7.88B¥7.88BFY ending Jun 2026: ¥8.09B¥8.09BFY22FY23FY24FY25FY26
Operating income¥503.7M
FY ending Jun 2022: ¥354.5M¥354.5MFY ending Jun 2023: ¥430.3M¥430.3MFY ending Jun 2024: ¥549.6M¥549.6MFY ending Jun 2025: ¥426.2M¥426.2MFY ending Jun 2026: ¥503.7M¥503.7MFY22FY23FY24FY25FY26
Operating margin6.2%
FY ending Jun 2022: 5.2%5.2%FY ending Jun 2023: 6.2%6.2%FY ending Jun 2024: 7.2%7.2%FY ending Jun 2025: 5.4%5.4%FY ending Jun 2026: 6.2%6.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.7%
Asset turnover1.13×
ROA4.2%
ROA4.2%
Financial leverage2.81×
ROE11.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.7%
2022: 2.6%2.6%2023: 3.9%3.9%2024: 3.8%3.8%2025: 3.1%3.1%2026: 3.7%3.7%2223242526
Asset turnover1.13×
2022: 0.98×0.98×2023: 1.00×1.00×2024: 1.10×1.10×2025: 1.12×1.12×2026: 1.13×1.13×2223242526
ROA4.2%
2022: 2.6%2.6%2023: 3.9%3.9%2024: 4.2%4.2%2025: 3.5%3.5%2026: 4.2%4.2%2223242526
Financial leverage2.81×
2022: 4.19×4.19×2023: 3.73×3.73×2024: 3.22×3.22×2025: 3.00×3.00×2026: 2.81×2.81×2223242526
ROE11.9%
2022: 10.8%10.8%2023: 14.4%14.4%2024: 13.6%13.6%2025: 10.5%10.5%2026: 11.9%11.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.6%0.98×2.6%4.19×10.8%
20233.9%1.00×3.9%3.73×14.4%
20243.8%1.10×4.2%3.22×13.6%
20253.1%1.12×3.5%3.00×10.5%
20263.7%1.13×4.2%2.81×11.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue52.2%
2022: 61.6%61.6%2023: 62.1%62.1%2024: 57.0%57.0%2025: 54.6%54.6%2026: 52.2%52.2%2223242526
PPE ÷ total assets58.1%
2022: 60.2%60.2%2023: 62.3%62.3%2024: 62.2%62.2%2025: 60.4%60.4%2026: 58.1%58.1%2223242526
Goodwill ÷ parent equity0.0%
2022: 0.7%0.7%2023: 0.4%0.4%2024: 0.1%0.1%2025: 0.0%0.0%2026: 0.0%0.0%2223242526
Goodwill balance¥66K
2022: ¥11.5M¥11.5M2023: ¥7.2M¥7.2M2024: ¥2.8M¥2.8M2025: ¥866K¥866K2026: ¥66K¥66K2223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Revenue6,7766,8907,6177,8778,094
Cost of revenue4,9834,9705,5105,8105,936
Gross profit1,7931,9202,1072,0672,158
SG&A1,4391,4901,5581,6411,655
Operating income355430550426504
Pretax income327394472399485
Income tax148128179152181
Net income attributable to owners179266293247303
Operating margin5.2%6.2%7.2%5.4%6.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 23%
Property, plant and equipment 58%
1%
1%
Other assets 17%

Funding

Other liabilities 63%
Equity 37%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Cash and equivalents¥1.62B¥1.43B¥1.4B¥1.47B¥1.69B
Total assets¥6.93B¥6.87B¥6.98B¥7.11B¥7.27B
Net assets¥1.66B¥2.05B¥2.28B¥2.46B¥2.69B
Share capital¥497.1M¥583.6M¥583.6M¥585.5M¥585.5M
Property, plant and equipment¥4.17B¥4.28B¥4.34B¥4.3B¥4.23B
Intangible assets excluding goodwill¥81.3M¥69.4M¥69.3M¥102.7M¥81.5M
Goodwill¥11.5M¥7.2M¥2.8M¥866K¥66K
Investment securities¥80.7M¥89.4M¥64.6M¥58.3M¥42.6M
Current assets¥2.36B¥2.16B¥2.24B¥2.38B¥2.64B
Current liabilities¥2.09B¥2B¥1.96B¥1.92B¥1.89B
Long-term borrowings¥2.57B¥2.21B¥2.1B¥2.06B¥1.96B
Total liabilities¥5.28B¥4.83B¥4.7B¥4.66B¥4.58B
Equity attributable to owners of parent¥1.66B¥2.04B¥2.26B¥2.44B¥2.67B
Retained earnings¥599M¥812.6M¥1.03B¥1.21B¥1.44B
Treasury stock-¥1.6M-¥2M-¥2M-¥2.3M-¥2.4M

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2025/07/01-2026/06/30)

    ID S100Z3PM2026-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2024/07/01-2025/06/30)

    ID S100WR0H2025-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2023/07/01-2024/06/30)

    ID S100UFYT2024-09-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第27期(2022/07/01-2023/06/30)

    ID S100RYXC2023-10-04Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.