Synchro FoodSynchro Food Co.,Ltd.3963東証プライム情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Synchro Food revenue and profit

Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed +40.2% from the prior year, operating profit -39.1%.

Five-year trend

Revenue¥5.54B
FY ending Mar 2022: ¥1.96B¥1.96BFY ending Mar 2023: ¥2.93B¥2.93BFY ending Mar 2024: ¥3.6B¥3.6BFY ending Mar 2025: ¥3.95B¥3.95BFY ending Mar 2026: ¥5.54B¥5.54BFY22FY23FY24FY25FY26
Operating income¥668.5M
FY ending Mar 2022: ¥450.7M¥450.7MFY ending Mar 2023: ¥876.3M¥876.3MFY ending Mar 2024: ¥1.04B¥1.04BFY ending Mar 2025: ¥1.1B¥1.1BFY ending Mar 2026: ¥668.5M¥668.5MFY22FY23FY24FY25FY26
Operating margin12.1%
FY ending Mar 2022: 23.0%23.0%FY ending Mar 2023: 29.9%29.9%FY ending Mar 2024: 28.8%28.8%FY ending Mar 2025: 27.8%27.8%FY ending Mar 2026: 12.1%12.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.9%
Asset turnover0.63×
ROA3.1%
ROA3.1%
Financial leverage1.75×
ROE5.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.9%
2022: 17.3%17.3%2023: 21.4%21.4%2024: 19.5%19.5%2025: 16.7%16.7%2026: 4.9%4.9%2223242526
Asset turnover0.63×
2022: 0.58×0.58×2023: 0.76×0.76×2024: 0.77×0.77×2025: 0.71×0.71×2026: 0.63×0.63×2223242526
ROA3.1%
2022: 10.0%10.0%2023: 16.4%16.4%2024: 15.1%15.1%2025: 11.8%11.8%2026: 3.1%3.1%2223242526
Financial leverage1.75×
2022: 1.19×1.19×2023: 1.20×1.20×2024: 1.19×1.19×2025: 1.16×1.16×2026: 1.75×1.75×2223242526
ROE5.4%
2022: 11.8%11.8%2023: 19.6%19.6%2024: 18.0%18.0%2025: 13.7%13.7%2026: 5.4%5.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202217.3%0.58×10.0%1.19×11.8%
202321.4%0.76×16.4%1.20×19.6%
202419.5%0.77×15.1%1.19×18.0%
202516.7%0.71×11.8%1.16×13.7%
20264.9%0.63×3.1%1.75×5.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.4%
2021: 4.0%4.0%2022: 2.2%2.2%2023: 1.6%1.6%2024: 1.9%1.9%2025: 1.5%1.5%2026: 2.4%2.4%212223242526
PPE ÷ total assets1.2%
2021: 1.8%1.8%2022: 1.3%1.3%2023: 1.1%1.1%2024: 1.3%1.3%2025: 1.0%1.0%2026: 1.2%1.2%212223242526
Goodwill ÷ parent equity106.0%
2024: 5.0%5.0%2025: 1.0%1.0%2026: 106.0%106.0%212223242526
Goodwill balance¥5.03B
2024: ¥215.6M¥215.6M2025: ¥54.7M¥54.7M2026: ¥5.03B¥5.03B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Inventory days2d
2022: 2d2d2025: 8d8d2026: 2d2d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue1,9582,9303,6033,9515,542
Cost of revenue2703875807122,041
Gross profit1,6892,5433,0223,2403,501
SG&A1,2381,6671,9842,1432,832
Operating income4518761,0381,097669
Pretax income4538741,036924614
Income tax113246332265344
Net income attributable to owners340628704659270
Operating margin23.0%29.9%28.8%27.8%12.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.04B¥3.88B¥4.14B¥4.95B¥3.71B
Total assets¥3.4B¥4.27B¥5.07B¥6.13B¥11.5B
Net assets¥2.87B¥3.53B¥4.29B¥5.33B¥4.77B
Share capital¥510.5M¥510.5M¥535.1M¥882.3M¥882.3M
Inventories¥1.6M——¥14.9M¥8.6M
Property, plant and equipment¥43.3M¥46.7M¥68M¥59.8M¥135.1M
Intangible assets excluding goodwill¥1.4M¥103K¥341.5M¥109.9M¥5.08B
Goodwill——¥215.6M¥54.7M¥5.03B
Investment securities—¥13.4M¥15.1M¥15M¥16M
Current assets¥3.22B¥4.12B¥4.41B¥5.68B¥4.38B
Current liabilities¥517.6M¥717.5M¥746.6M¥772.6M¥1.75B
Long-term borrowings————¥3.14B
Total liabilities¥531.8M¥740.1M¥778.6M¥804.6M¥6.74B
Equity attributable to owners of parent¥2.87B¥3.53B¥4.29B¥5.32B¥4.75B
Retained earnings¥2.02B¥2.63B¥3.34B¥3.73B¥3.57B
Treasury stock-¥159.3M-¥109.9M-¥108.2M-¥158M-¥573.7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2025/04/01-2026/03/31)

    ID S100YGE72026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2024/04/01-2025/03/31)

    ID S100W7DR2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2023/04/01-2024/03/31)

    ID S100TT7N2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2022/04/01-2023/03/31)

    ID S100R9VW2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和3年4月1日-令和4年3月31日)

    ID S100OLMR2022-06-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第18期(令和2年4月1日-令和3年3月31日)

    ID S100LXV22021-07-06Open

Extracted from XBRL: 47

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.