SYS HoldingsSYS Holdings Co., Ltd.3988東証スタンダード情報・通信業FY ending Jul 2025, consolidated, J-GAAP

What does SYS Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥564.6M
Capex
¥208.9M
of revenue 1.5%
Free cash flow
¥355.7M
Returned to shareholders
¥67.8M
of net income: 16%
Dividend per share
¥7
Payout ratio (reported)
28.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥423.4M
Operating cash flow¥564.6M
Cash conversion (operating CF ÷ operating income)
80.1%
Cash vs. profit gap
¥141.2M(純利益の 33.3%)
Shareholder returns
of net income 16.0% · of FCF 19.1%
Shareholder payments — dividends
of net income 14.8% · of FCF 17.7%
CapEx intensity (capex ÷ revenue)
1.5%
Investing CF relative to operating CF
58.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥564.6M
FY ending Jul 2021: ¥366M¥366MFY ending Jul 2022: ¥303.6M¥303.6MFY ending Jul 2023: ¥436.5M¥436.5MFY ending Jul 2024: ¥721M¥721MFY ending Jul 2025: ¥564.6M¥564.6MFY21FY22FY23FY24FY25
Free cash flow¥355.7M
FY ending Jul 2021: ¥325.3M¥325.3MFY ending Jul 2022: ¥255.2M¥255.2MFY ending Jul 2023: ¥387.4M¥387.4MFY ending Jul 2024: ¥601.1M¥601.1MFY ending Jul 2025: ¥355.7M¥355.7MFY21FY22FY23FY24FY25
Net income¥423.4M
FY ending Jul 2021: ¥276.6M¥276.6MFY ending Jul 2022: ¥306M¥306MFY ending Jul 2023: ¥370.2M¥370.2MFY ending Jul 2024: ¥471.6M¥471.6MFY ending Jul 2025: ¥423.4M¥423.4MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2024/08/01-2025/07/31)

    ID S100WXMD2025-10-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2023/08/01-2024/07/31)

    ID S100ULOZ2024-10-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第10期(2022/08/01-2023/07/31)

    ID S100SZ9Y2024-02-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和3年8月1日-令和4年7月31日)

    ID S100PF8D2022-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和2年8月1日-令和3年7月31日)

    ID S100MOKI2021-10-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(令和1年8月1日-令和2年7月31日)

    ID S100JZ6F2020-10-29Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.