System IntegratorSystem Integrator Corp.3826東証スタンダード情報・通信業FY ending Feb 2026, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed +16.5% from the prior year, operating profit +119.3%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 8.1% | 1.35× | 10.9% | 1.34× | 14.6% |
| 2023 | 6.2% | 1.22× | 7.6% | 1.34× | 10.2% |
| 2024 | 19.5% | 1.13× | 22.1% | 1.32× | 29.2% |
| 2025 | 12.2% | 0.96× | 11.7% | 1.21× | 14.2% |
| 2026 | 8.2% | 1.04× | 8.6% | 1.24× | 10.7% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending Feb 2022 | FY ending Feb 2023 | FY ending Feb 2024 | FY ending Feb 2025 | FY ending Feb 2026 |
|---|---|---|---|---|---|
| Revenue | 4,818 | 4,486 | 4,836 | 4,769 | 5,558 |
| Cost of revenue | 3,133 | 2,909 | 3,207 | 3,220 | 3,635 |
| Gross profit | 1,685 | 1,577 | 1,629 | 1,549 | 1,923 |
| SG&A | 1,098 | 1,170 | 1,300 | 1,278 | 1,328 |
| Operating income | 587 | 407 | 328 | 272 | 595 |
| Pretax income | 553 | 415 | 1,290 | 836 | 648 |
| Income tax | 162 | 135 | 346 | 251 | 190 |
| Net income attributable to owners | 391 | 280 | 944 | 583 | 458 |
| Operating margin | 12.2% | 9.1% | 6.8% | 5.7% | 10.7% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Feb 2022 | FY ending Feb 2023 | FY ending Feb 2024 | FY ending Feb 2025 | FY ending Feb 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥1.63B | ¥1.96B | ¥2.99B | ¥2.46B | ¥2.35B |
| Total assets | ¥3.58B | ¥3.78B | ¥4.75B | ¥4.98B | ¥5.68B |
| Net assets | ¥2.71B | ¥2.87B | ¥3.67B | ¥4.12B | ¥4.47B |
| Share capital | ¥367.7M | ¥367.7M | ¥367.7M | ¥367.7M | ¥367.7M |
| Property, plant and equipment | ¥70.3M | ¥68M | ¥64M | ¥122.6M | ¥113.6M |
| Intangible assets excluding goodwill | ¥464.8M | ¥319M | ¥176.9M | ¥152.6M | ¥305.5M |
| Goodwill | — | — | — | — | ¥122.6M |
| Investment securities | ¥73M | ¥98.2M | ¥10M | ¥10M | ¥123.3M |
| Current assets | ¥2.8B | ¥3.09B | ¥4.17B | ¥4.46B | ¥4.85B |
| Current liabilities | ¥860.7M | ¥910.8M | ¥1.09B | ¥855.5M | ¥1.17B |
| Long-term borrowings | — | — | — | — | ¥9.9M |
| Total liabilities | ¥866.1M | ¥910.8M | ¥1.09B | ¥865.3M | ¥1.22B |
| Non-controlling interests | — | — | — | ¥5.2M | ¥5M |
| Equity attributable to owners of parent | ¥2.67B | ¥2.81B | ¥3.67B | ¥4.11B | ¥4.46B |
| Retained earnings | ¥1.99B | ¥2.17B | ¥3.03B | ¥3.48B | ¥3.82B |
| Treasury stock | -¥42.8M | -¥90.6M | -¥90.6M | -¥90.6M | -¥90.6M |
EDINET (FSA Japan)
訂正有価証券報告書－第31期(2025/03/01－2026/02/28)
EDINET (FSA Japan)
有価証券報告書－第30期(2024/03/01－2025/02/28)
EDINET (FSA Japan)
有価証券報告書－第29期(2023/03/01－2024/02/29)
EDINET (FSA Japan)
有価証券報告書－第28期(2022/03/01－2023/02/28)
EDINET (FSA Japan)
有価証券報告書－第27期(令和3年3月1日－令和4年2月28日)
EDINET (FSA Japan)
有価証券報告書－第26期(令和2年3月1日－令和3年2月28日)
Extracted from XBRL: 50 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.