System ResearchSYSTEM RESEARCH CO.,LTD.3771東証プライム情報・通信業FY ending Mar 2026, consolidated, J-GAAP

System Research revenue and profit

Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed +12.2% from the prior year, operating profit +15.8%.

Five-year trend

Revenue¥29.1B
FY ending Mar 2022: ¥18.4B¥18.4BFY ending Mar 2023: ¥21.6B¥21.6BFY ending Mar 2024: ¥23.3B¥23.3BFY ending Mar 2025: ¥25.9B¥25.9BFY ending Mar 2026: ¥29.1B¥29.1BFY22FY23FY24FY25FY26
Operating income¥3.47B
FY ending Mar 2022: ¥2.08B¥2.08BFY ending Mar 2023: ¥2.5B¥2.5BFY ending Mar 2024: ¥2.7B¥2.7BFY ending Mar 2025: ¥3B¥3BFY ending Mar 2026: ¥3.47B¥3.47BFY22FY23FY24FY25FY26
Operating margin11.9%
FY ending Mar 2022: 11.3%11.3%FY ending Mar 2023: 11.6%11.6%FY ending Mar 2024: 11.6%11.6%FY ending Mar 2025: 11.6%11.6%FY ending Mar 2026: 11.9%11.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin9.0%
Asset turnover1.57×
ROA14.1%
ROA14.1%
Financial leverage1.46×
ROE20.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin9.0%
2022: 8.1%8.1%2023: 7.4%7.4%2024: 8.4%8.4%2025: 8.5%8.5%2026: 9.0%9.0%2223242526
Asset turnover1.57×
2022: 1.43×1.43×2023: 1.59×1.59×2024: 1.54×1.54×2025: 1.54×1.54×2026: 1.57×1.57×2223242526
ROA14.1%
2022: 11.6%11.6%2023: 11.8%11.8%2024: 13.0%13.0%2025: 13.0%13.0%2026: 14.1%14.1%2223242526
Financial leverage1.46×
2022: 1.61×1.61×2023: 1.58×1.58×2024: 1.55×1.55×2025: 1.51×1.51×2026: 1.46×1.46×2223242526
ROE20.7%
2022: 18.6%18.6%2023: 18.7%18.7%2024: 20.1%20.1%2025: 19.7%19.7%2026: 20.7%20.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20228.1%1.43×11.6%1.61×18.6%
20237.4%1.59×11.8%1.58×18.7%
20248.4%1.54×13.0%1.55×20.1%
20258.5%1.54×13.0%1.51×19.7%
20269.0%1.57×14.1%1.46×20.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue12.0%
2021: 6.3%6.3%2022: 5.3%5.3%2023: 5.3%5.3%2024: 8.7%8.7%2025: 10.9%10.9%2026: 12.0%12.0%212223242526
PPE ÷ total assets18.0%
2021: 9.0%9.0%2022: 7.6%7.6%2023: 8.1%8.1%2024: 12.5%12.5%2025: 16.1%16.1%2026: 18.0%18.0%212223242526
Goodwill ÷ parent equity0.4%
2022: 3.9%3.9%2023: 2.7%2.7%2024: 1.7%1.7%2025: 1.0%1.0%2026: 0.4%0.4%212223242526
Goodwill balance¥49.1M
2022: ¥311.3M¥311.3M2023: ¥245.8M¥245.8M2024: ¥180.2M¥180.2M2025: ¥114.7M¥114.7M2026: ¥49.1M¥49.1M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥13.8M
2021: ¥710K¥710K2022: ¥7.6M¥7.6M2023: ¥3.9M¥3.9M2025: ¥19.7M¥19.7M2026: ¥13.8M¥13.8M212223242526
R&D / revenue0.0%
2021: 0.0%0.0%2022: 0.0%0.0%2023: 0.0%0.0%2025: 0.1%0.1%2026: 0.0%0.0%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue18,40521,55623,32025,93129,083
Cost of revenue14,28716,74017,96319,90322,320
Gross profit4,1184,8165,3576,0286,764
SG&A2,0402,3142,6543,0313,293
Operating income2,0782,5022,7042,9983,470
Pretax income2,1142,1532,6773,0733,506
Income tax619549704875891
Net income attributable to owners1,4921,6021,9692,1952,611
Operating margin11.3%11.6%11.6%11.6%11.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 43%
Property, plant and equipment 18%
2%
0%
Other assets 37%

Funding

Other liabilities 31%
Equity 69%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥6.31B¥7.34B¥8.32B¥8.2B¥8.43B
Total assets¥12.9B¥14.2B¥16.1B¥17.5B¥19.5B
Net assets¥8.13B¥9.14B¥10.5B¥11.8B¥13.5B
Share capital¥550.1M¥550.1M¥550.1M¥550.1M¥550.1M
Property, plant and equipment¥976.3M¥1.14B¥2.03B¥2.82B¥3.5B
Intangible assets excluding goodwill¥431.1M¥389.9M¥348.1M¥313.4M¥273.4M
Goodwill¥311.3M¥245.8M¥180.2M¥114.7M¥49.1M
Investment securities¥38.2M¥13.5M¥15.8M¥12.9M¥12.4M
Current assets¥10.4B¥11.9B¥13B¥13.6B¥14.8B
Current liabilities¥4.08B¥4.39B¥4.96B¥5.13B¥5.6B
Long-term borrowings¥622.2M¥661M¥661.1M¥566.7M¥376.4M
Total liabilities¥4.75B¥5.05B¥5.62B¥5.7B¥5.97B
Non-controlling interests¥9.8M¥12.4M¥15.4M¥18.6M¥22.1M
Equity attributable to owners of parent¥8.02B¥9.12B¥10.5B¥11.8B¥13.5B
Retained earnings¥6.95B¥8.05B¥9.43B¥11B¥12.6B
Treasury stock-¥1.1M-¥1.3M-¥1.6M-¥223.8M-¥196M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2025/04/01-2026/03/31)

    ID S100YHX12026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2024/04/01-2025/03/31)

    ID S100W5FC2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2023/04/01-2024/03/31)

    ID S100TPTU2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2022/04/01-2023/03/31)

    ID S100R12U2023-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第42期(令和3年4月1日-令和4年3月31日)

    ID S100PNA02022-11-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(令和2年4月1日-令和3年3月31日)

    ID S100LM8J2021-06-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.