System Support HoldingsSystem Support Holdings Inc.4396東証プライム情報・通信業FY ending Jun 2026, consolidated, J-GAAP

What does System Support Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.36B
Capex
¥554.6M
of revenue 1.8%
Free cash flow
¥1.81B
Returned to shareholders
¥718.8M
of net income: 38%
Dividend per share
¥48
Payout ratio (reported)
100.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.87B
Operating cash flow¥2.36B
Cash conversion (operating CF ÷ operating income)
79.6%
Cash vs. profit gap
¥489.8M(純利益の 26.2%)
Shareholder returns
of net income 38.4% · of FCF 39.8%
Shareholder payments — dividends
of net income 31.5% · of FCF 32.6%
CapEx intensity (capex ÷ revenue)
1.8%
Investing CF relative to operating CF
49.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.36B
FY ending Jun 2022: ¥1.01B¥1.01BFY ending Jun 2023: ¥1.07B¥1.07BFY ending Jun 2024: ¥1.47B¥1.47BFY ending Jun 2025: ¥2.38B¥2.38BFY ending Jun 2026: ¥2.36B¥2.36BFY22FY23FY24FY25FY26
Free cash flow¥1.81B
FY ending Jun 2022: ¥913.6M¥913.6MFY ending Jun 2023: ¥901.4M¥901.4MFY ending Jun 2024: ¥1.32B¥1.32BFY ending Jun 2025: ¥2.07B¥2.07BFY ending Jun 2026: ¥1.81B¥1.81BFY22FY23FY24FY25FY26
Net income¥1.87B
FY ending Jun 2022: ¥785.7M¥785.7MFY ending Jun 2023: ¥1.01B¥1.01BFY ending Jun 2024: ¥1.22B¥1.22BFY ending Jun 2025: ¥1.46B¥1.46BFY ending Jun 2026: ¥1.87B¥1.87BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2025/07/01-2026/06/30)

    ID S100Z4292026-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2024/07/01-2025/06/30)

    ID S100WPID2025-09-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2023/07/01-2024/06/30)

    ID S100UFKU2024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2022/07/01-2023/06/30)

    ID S100RXGP2023-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和3年7月1日-令和4年6月30日)

    ID S100P8Y72022-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(令和2年7月1日-令和3年6月30日)

    ID S100MI432021-09-29Open

Extracted from XBRL: 50 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.