T&S GroupT&S Group Inc.4055東証グロース情報・通信業FY ending Sep 2025, consolidated, J-GAAP

What does T&S Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥758.9M
Capex
¥977K
of revenue 0.0%
Free cash flow
¥758M
Returned to shareholders
¥60.7M
of net income: 12%
Dividend per share
¥10
Payout ratio (reported)
36.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥509.2M
Operating cash flow¥758.9M
Cash conversion (operating CF ÷ operating income)
100.3%
Cash vs. profit gap
¥249.7M(純利益の 49.0%)
Shareholder payments — dividends
of net income 11.9% · of FCF 8.0%
CapEx intensity (capex ÷ revenue)
0.0%
Investing CF relative to operating CF
16.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥758.9M
FY ending Sep 2024: ¥363.9M¥363.9MFY ending Sep 2025: ¥758.9M¥758.9MFY24FY25
Free cash flow¥758M
FY ending Sep 2024: ¥362.3M¥362.3MFY ending Sep 2025: ¥758M¥758MFY24FY25
Net income¥509.2M
FY ending Sep 2024: ¥321.4M¥321.4MFY ending Sep 2025: ¥509.2M¥509.2MFY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2024/10/01-2025/09/30)

    ID S100XD2T2025-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2023/12/01-2024/09/30)

    ID S100V0MK2024-12-25Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.