T.hasegawaT.HASEGAWA CO.,LTD.4958東証プライム化学FY ending Sep 2025, consolidated, J-GAAP

What does T.hasegawa do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥11.2B
Capex
¥4.63B
of revenue 6.3%
Free cash flow
¥6.62B
Returned to shareholders
¥5.35B
of net income: 77%
Dividend per share
¥74
Payout ratio (reported)
35.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥6.92B
Operating cash flow¥11.2B
Cash conversion (operating CF ÷ operating income)
132.1%
Cash vs. profit gap
¥4.33B(純利益の 62.5%)
Shareholder returns
of net income 77.3% · of FCF 80.9%
Shareholder payments — dividends
of net income 45.0% · of FCF 47.1%
CapEx intensity (capex ÷ revenue)
6.3%
Investing CF relative to operating CF
61.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥11.2B
FY ending Sep 2021: ¥9.98B¥9.98BFY ending Sep 2022: ¥8B¥8BFY ending Sep 2023: ¥8.01B¥8.01BFY ending Sep 2024: ¥13.9B¥13.9BFY ending Sep 2025: ¥11.2B¥11.2BFY21FY22FY23FY24FY25
Free cash flow¥6.62B
FY ending Sep 2021: ¥7.24B¥7.24BFY ending Sep 2022: ¥3.88B¥3.88BFY ending Sep 2023: ¥4.5B¥4.5BFY ending Sep 2024: ¥9.99B¥9.99BFY ending Sep 2025: ¥6.62B¥6.62BFY21FY22FY23FY24FY25
Net income¥6.92B
FY ending Sep 2021: ¥6.76B¥6.76BFY ending Sep 2022: ¥8.01B¥8.01BFY ending Sep 2023: ¥6.67B¥6.67BFY ending Sep 2024: ¥7.2B¥7.2BFY ending Sep 2025: ¥6.92B¥6.92BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2024/10/01-2025/09/30)

    ID S100XAHE2025-12-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2023/10/01-2024/09/30)

    ID S100UZBG2024-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2022/10/01-2023/09/30)

    ID S100SIRV2023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和3年10月1日-令和4年9月30日)

    ID S100PUV12022-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和2年10月1日-令和3年9月30日)

    ID S100N4B42021-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和1年10月1日-令和2年9月30日)

    ID S100KG0I2020-12-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.