T.radT.RAD Co.,Ltd.7236東証プライム輸送用機器FY ending Mar 2026, consolidated, J-GAAP

T.rad revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +1.9% from the prior year, operating profit +53.8%.

Five-year trend

Revenue¥162.3B
FY ending Mar 2022: ¥133.6B¥133.6BFY ending Mar 2023: ¥149.4B¥149.4BFY ending Mar 2024: ¥158.7B¥158.7BFY ending Mar 2025: ¥159.2B¥159.2BFY ending Mar 2026: ¥162.3B¥162.3BFY22FY23FY24FY25FY26
Operating income¥11.2B
FY ending Mar 2022: ¥5.04B¥5.04BFY ending Mar 2023: ¥1.05B¥1.05BFY ending Mar 2024: ¥4.35B¥4.35BFY ending Mar 2025: ¥7.32B¥7.32BFY ending Mar 2026: ¥11.2B¥11.2BFY22FY23FY24FY25FY26
Operating margin6.9%
FY ending Mar 2022: 3.8%3.8%FY ending Mar 2023: 0.7%0.7%FY ending Mar 2024: 2.7%2.7%FY ending Mar 2025: 4.6%4.6%FY ending Mar 2026: 6.9%6.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.4%
Asset turnover1.65×
ROA8.9%
ROA8.9%
Financial leverage2.38×
ROE21.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.4%
2022: 2.7%2.7%2024: 0.8%0.8%2025: 2.7%2.7%2026: 5.4%5.4%2223242526
Asset turnover1.65×
2022: 1.42×1.42×2024: 1.61×1.61×2025: 1.59×1.59×2026: 1.65×1.65×2223242526
ROA8.9%
2022: 3.8%3.8%2023: -3.8%-3.8%2024: 1.3%1.3%2025: 4.2%4.2%2026: 8.9%8.9%2223242526
Financial leverage2.38×
2022: 2.21×2.21×2024: 2.61×2.61×2025: 2.57×2.57×2026: 2.38×2.38×2223242526
ROE21.2%
2022: 8.5%8.5%2024: 3.3%3.3%2025: 10.9%10.9%2026: 21.2%21.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.7%1.42×3.8%2.21×8.5%
2023——×-3.8%—×—
20240.8%1.61×1.3%2.61×3.3%
20252.7%1.59×4.2%2.57×10.9%
20265.4%1.65×8.9%2.38×21.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue18.7%
2021: 25.4%25.4%2022: 22.6%22.6%2023: 19.5%19.5%2024: 17.7%17.7%2025: 17.8%17.8%2026: 18.7%18.7%212223242526
PPE ÷ total assets30.5%
2021: 33.0%33.0%2022: 32.2%32.2%2023: 31.0%31.0%2024: 27.3%27.3%2025: 29.1%29.1%2026: 30.5%30.5%212223242526
Goodwill ÷ parent equity—
2021: 0.0%0.0%212223242526
Goodwill balance—
2021: ¥11M¥11M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥2.99B
2021: ¥2.51B¥2.51B2022: ¥2.65B¥2.65B2023: ¥2.77B¥2.77B2024: ¥2.94B¥2.94B2025: ¥3.52B¥3.52B2026: ¥2.99B¥2.99B212223242526
R&D / revenue1.8%
2021: 2.2%2.2%2022: 2.0%2.0%2023: 1.9%1.9%2024: 1.9%1.9%2025: 2.2%2.2%2026: 1.8%1.8%212223242526
Receivable days—
2021: 78d78d212223242526
Payable days31d
2021: 47d47d2022: 43d43d2023: 37d37d2024: 40d40d2025: 33d33d2026: 31d31d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue133,581149,413158,659159,235162,278
Cost of revenue118,478137,558143,761139,108139,134
Gross profit15,10311,85514,89820,12723,144
SG&A10,06110,80510,54712,81011,894
Operating income5,0411,0504,3507,31611,249
Pretax income5,899-1,9704,1186,58212,604
Income tax2,2582,0382,7822,3203,829
Net income attributable to owners3,600-3,5951,2454,2508,765
Operating margin3.8%0.7%2.7%4.6%6.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 16%
Property, plant and equipment 30%
2%
3%
Other assets 49%

Funding

Trade payables 12%
Other liabilities 35%
Equity 53%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥13.4B¥10.4B¥20.2B¥15.7B¥15.6B
Total assets¥93.8B¥94.1B¥103.1B¥97.5B¥99.7B
Net assets¥46.7B¥43.9B¥45.3B¥48.7B¥53.1B
Share capital¥8.57B¥8.57B¥8.57B¥8.57B¥8.57B
Property, plant and equipment¥30.2B¥29.2B¥28.1B¥28.3B¥30.4B
Intangible assets excluding goodwill¥1.61B¥2.15B¥3.13B¥1.88B¥1.79B
Investment securities¥2.39B¥2.97B¥2B¥2.84B¥3.27B
Current assets¥57.8B¥58.1B¥66.6B¥61.4B¥58.8B
Current liabilities¥37.4B¥38B¥39B¥32B¥26.3B
Trade payables¥14B¥13.9B¥15.7B¥12.6B¥11.8B
Short-term borrowings¥10.4B¥11B¥7.53B¥6.04B¥3.33B
Long-term borrowings¥6.72B¥8.16B¥14.3B¥12.6B¥16.2B
Total liabilities¥47B¥50.2B¥57.8B¥48.7B¥46.7B
Non-controlling interests¥2.23B¥1.59B¥396M¥54M¥63M
Equity attributable to owners of parent¥42.5B¥37.6B¥37.9B¥40.1B¥42.7B
Retained earnings¥27B¥22.1B¥22.5B¥25.5B¥28.8B
Treasury stock-¥421M-¥452M-¥114M-¥901M-¥1.56B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第124期(2025/04/01-2026/03/31)

    ID S100Y8UO2026-06-05Open
  • EDINET (FSA Japan)

    有価証券報告書-第123期(2024/04/01-2025/03/31)

    ID S100VYN12025-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第122期(2023/04/01-2024/03/31)

    ID S100TOSK2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第121期(2022/04/01-2023/03/31)

    ID S100R41W2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第120期(令和3年4月1日-令和4年3月31日)

    ID S100OH1C2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第119期(令和2年4月1日-令和3年3月31日)

    ID S100LS4B2021-06-29Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.