T.S.I7362東証グロースサービス業FY ending Dec 2025, consolidated, J-GAAP

What does T.S.I do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥82M

Operating cash flow¥287.2M

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Operating cash flow¥287.2M

Free cash flow-¥710.8M

Net income¥82M

Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Show source documents (6)

EDINET (FSA Japan)
有価証券報告書－第16期(2025/01/01－2025/12/31)
ID S100XU5X2026-03-26Open
EDINET (FSA Japan)
訂正有価証券報告書－第15期(2024/01/01－2024/12/31)
ID S100VKY52025-04-08Open
EDINET (FSA Japan)
有価証券報告書－第14期(2023/01/01－2023/12/31)
ID S100T6GS2024-03-29Open
EDINET (FSA Japan)
訂正有価証券報告書－第13期(2022/01/01－2022/12/31)
ID S100QL7N2023-04-12Open
EDINET (FSA Japan)
有価証券報告書－第12期(令和3年1月1日－令和3年12月31日)
ID S100NRK12022-03-31Open
EDINET (FSA Japan)
訂正有価証券報告書－第11期(令和2年1月1日－令和2年12月31日)
ID S100MOK02021-10-29Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.