Tachibana EletechTACHIBANA ELETECH CO.,LTD.8159東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

Tachibana Eletech revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +3.4% from the prior year, operating profit -8.6%.

Five-year trend

Revenue¥227.5B
FY ending Mar 2022: ¥193.4B¥193.4BFY ending Mar 2023: ¥227.3B¥227.3BFY ending Mar 2024: ¥231B¥231BFY ending Mar 2025: ¥220.1B¥220.1BFY ending Mar 2026: ¥227.5B¥227.5BFY22FY23FY24FY25FY26
Operating income¥7.51B
FY ending Mar 2022: ¥6.71B¥6.71BFY ending Mar 2023: ¥10.3B¥10.3BFY ending Mar 2024: ¥10.8B¥10.8BFY ending Mar 2025: ¥8.22B¥8.22BFY ending Mar 2026: ¥7.51B¥7.51BFY22FY23FY24FY25FY26
Operating margin3.3%
FY ending Mar 2022: 3.5%3.5%FY ending Mar 2023: 4.5%4.5%FY ending Mar 2024: 4.7%4.7%FY ending Mar 2025: 3.7%3.7%FY ending Mar 2026: 3.3%3.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.3%
Asset turnover1.32×
ROA4.3%
ROA4.3%
Financial leverage2.07×
ROE8.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.3%
2022: 2.7%2.7%2023: 3.5%3.5%2024: 3.7%3.7%2025: 3.2%3.2%2026: 3.3%3.3%2223242526
Asset turnover1.32×
2022: 1.43×1.43×2023: 1.57×1.57×2024: 1.39×1.39×2025: 1.28×1.28×2026: 1.32×1.32×2223242526
ROA4.3%
2022: 3.8%3.8%2023: 5.4%5.4%2024: 5.1%5.1%2025: 4.1%4.1%2026: 4.3%4.3%2223242526
Financial leverage2.07×
2022: 1.91×1.91×2023: 1.95×1.95×2024: 2.11×2.11×2025: 2.12×2.12×2026: 2.07×2.07×2223242526
ROE8.9%
2022: 7.3%7.3%2023: 10.6%10.6%2024: 10.8%10.8%2025: 8.7%8.7%2026: 8.9%8.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.7%1.43×3.8%1.91×7.3%
20233.5%1.57×5.4%1.95×10.6%
20243.7%1.39×5.1%2.11×10.8%
20253.2%1.28×4.1%2.12×8.7%
20263.3%1.32×4.3%2.07×8.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.3%
2021: 3.2%3.2%2022: 2.9%2.9%2023: 2.4%2.4%2024: 2.6%2.6%2025: 2.3%2.3%2026: 2.3%2.3%212223242526
PPE ÷ total assets3.0%
2021: 4.3%4.3%2022: 4.1%4.1%2023: 3.6%3.6%2024: 3.4%3.4%2025: 3.1%3.1%2026: 3.0%3.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 124d124d212223242526
Payable days87d
2021: 88d88d2022: 92d92d2023: 93d93d2024: 103d103d2025: 85d85d2026: 87d87d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue193,431227,266231,042220,112227,511
Cost of revenue167,504196,365199,276190,783198,107
Gross profit25,92630,90131,76529,32829,403
SG&A19,21620,58421,00121,10521,892
Operating income6,71010,31610,7648,2227,511
Pretax income7,51311,05811,81510,31010,855
Income tax2,3693,2173,3433,2633,433
Net income attributable to owners5,1447,8418,4717,0467,422
Operating margin3.5%4.5%4.7%3.7%3.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 13%
3%
1%
Investment securities 20%
Other assets 63%

Funding

Trade payables 26%
Other liabilities 15%
Equity 59%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥9.96B¥10.6B¥14B¥20.4B¥22.8B
Total assets¥135.2B¥153.6B¥178.3B¥165.4B¥179.3B
Net assets¥77.2B¥84.6B¥92.6B¥95B¥105B
Share capital¥5.87B¥5.87B¥5.87B¥5.87B¥5.87B
Property, plant and equipment¥5.6B¥5.47B¥6.11B¥5.16B¥5.34B
Intangible assets excluding goodwill¥551M¥649M¥914M¥1.26B¥1.81B
Investment securities¥20.4B¥20.7B¥26.4B¥25.8B¥36.2B
Current assets¥106.6B¥124.5B¥141.8B¥130.2B¥131.6B
Current liabilities¥54.9B¥65.8B¥73.8B¥57.7B¥64.8B
Trade payables¥42B¥49.8B¥56B¥44.6B¥47.1B
Short-term borrowings¥4.94B¥6.79B¥7.78B¥3.27B¥8.81B
Long-term borrowings¥103M¥89M¥6.82B¥7.25B¥660M
Total liabilities¥57.9B¥69B¥85.7B¥70.4B¥74.3B
Equity attributable to owners of parent¥70.9B¥77B¥80.1B¥82B¥84.2B
Retained earnings¥59B¥65.1B¥71.1B¥75.7B¥80.9B
Treasury stock-¥58M-¥58M-¥3.01B-¥5.75B-¥8.69B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2025/04/01-2026/03/31)

    ID S100YG862026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2024/04/01-2025/03/31)

    ID S100W8E72025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2023/04/01-2024/03/31)

    ID S100TVEV2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(2022/04/01-2023/03/31)

    ID S100R8ZR2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(令和3年4月1日-令和4年3月31日)

    ID S100OLFC2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(令和2年4月1日-令和3年3月31日)

    ID S100LTD52021-06-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.