TachikawaTACHIKAWA CORPORATION7989東証プライム金属製品FY ending Dec 2025, consolidated, J-GAAP

What does Tachikawa do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.52B
Capex
¥1.02B
of revenue 2.4%
Free cash flow
¥3.51B
Returned to shareholders
¥1.04B
of net income: 32%
Dividend per share
¥70
Payout ratio (reported)
57.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.24B
Operating cash flow¥4.52B
Cash conversion (operating CF ÷ operating income)
102.5%
Cash vs. profit gap
¥1.28B(純利益の 39.6%)
Shareholder payments — dividends
of net income 32.2% · of FCF 29.7%
CapEx intensity (capex ÷ revenue)
2.4%
Investing CF relative to operating CF
72.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.52B
FY ending Dec 2021: ¥2.13B¥2.13BFY ending Dec 2022: ¥2.14B¥2.14BFY ending Dec 2023: ¥4.31B¥4.31BFY ending Dec 2024: ¥1.64B¥1.64BFY ending Dec 2025: ¥4.52B¥4.52BFY21FY22FY23FY24FY25
Free cash flow¥3.51B
FY ending Dec 2021: ¥155M¥155MFY ending Dec 2022: -¥390.7M-¥390.7MFY ending Dec 2023: ¥1.4B¥1.4BFY ending Dec 2024: ¥458M¥458MFY ending Dec 2025: ¥3.51B¥3.51BFY21FY22FY23FY24FY25
Net income¥3.24B
FY ending Dec 2021: ¥2.87B¥2.87BFY ending Dec 2022: ¥2.52B¥2.52BFY ending Dec 2023: ¥2.71B¥2.71BFY ending Dec 2024: ¥2.8B¥2.8BFY ending Dec 2025: ¥3.24B¥3.24BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2025/01/01-2025/12/31)

    ID S100XRWE2026-03-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/01/01-2024/12/31)

    ID S100VISK2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2023/01/01-2023/12/31)

    ID S100T5NA2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2022/01/01-2022/12/31)

    ID S100QHZE2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和3年1月1日-令和3年12月31日)

    ID S100NS7O2022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年1月1日-令和2年12月31日)

    ID S100L2O62021-03-30Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.