Taiheiyo KouhatsuTAIHEIYO KOUHATSU INCORPORATED8835東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

Taiheiyo Kouhatsu revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +1.7% from the prior year, operating profit -0.2%.

Five-year trend

Revenue¥42.8B
FY ending Mar 2022: ¥32.9B¥32.9BFY ending Mar 2023: ¥51B¥51BFY ending Mar 2024: ¥41.1B¥41.1BFY ending Mar 2025: ¥42.1B¥42.1BFY ending Mar 2026: ¥42.8B¥42.8BFY22FY23FY24FY25FY26
Operating income¥855M
FY ending Mar 2022: ¥631M¥631MFY ending Mar 2023: ¥1.41B¥1.41BFY ending Mar 2024: ¥1.22B¥1.22BFY ending Mar 2025: ¥857M¥857MFY ending Mar 2026: ¥855M¥855MFY22FY23FY24FY25FY26
Operating margin2.0%
FY ending Mar 2022: 1.9%1.9%FY ending Mar 2023: 2.8%2.8%FY ending Mar 2024: 3.0%3.0%FY ending Mar 2025: 2.0%2.0%FY ending Mar 2026: 2.0%2.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.8%
Asset turnover0.92×
ROA0.7%
ROA0.7%
Financial leverage3.27×
ROE2.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.8%
2022: 1.1%1.1%2023: 1.4%1.4%2024: 1.5%1.5%2025: 0.9%0.9%2026: 0.8%0.8%2223242526
Asset turnover0.92×
2022: 0.74×0.74×2023: 1.13×1.13×2024: 0.91×0.91×2025: 0.91×0.91×2026: 0.92×0.92×2223242526
ROA0.7%
2022: 0.8%0.8%2023: 1.5%1.5%2024: 1.4%1.4%2025: 0.8%0.8%2026: 0.7%0.7%2223242526
Financial leverage3.27×
2022: 3.32×3.32×2023: 3.31×3.31×2024: 3.22×3.22×2025: 3.25×3.25×2026: 3.27×3.27×2223242526
ROE2.4%
2022: 2.7%2.7%2023: 5.1%5.1%2024: 4.5%4.5%2025: 2.7%2.7%2026: 2.4%2.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.1%0.74×0.8%3.32×2.7%
20231.4%1.13×1.5%3.31×5.1%
20241.5%0.91×1.4%3.22×4.5%
20250.9%0.91×0.8%3.25×2.7%
20260.8%0.92×0.7%3.27×2.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue56.7%
2021: 83.1%83.1%2022: 74.0%74.0%2023: 46.9%46.9%2024: 58.3%58.3%2025: 57.6%57.6%2026: 56.7%56.7%212223242526
PPE ÷ total assets53.1%
2021: 52.9%52.9%2022: 54.5%54.5%2023: 52.3%52.3%2024: 53.4%53.4%2025: 50.7%50.7%2026: 53.1%53.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 51d51d212223242526
Payable days27d
2021: 40d40d2022: 41d41d2023: 32d32d2024: 32d32d2025: 46d46d2026: 27d27d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue32,85551,01641,10442,07642,802
Cost of revenue28,89046,15936,31637,70538,290
Gross profit3,9654,8564,7874,3704,512
SG&A3,3333,4513,5703,5133,657
Operating income6311,4051,217857855
Pretax income5671,091975578617
Income tax180375340189278
Net income attributable to owners367694626382343
Operating margin1.9%2.8%3.0%2.0%2.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 11%
Property, plant and equipment 53%
0%
3%
Other assets 33%

Funding

6%
Interest-bearing debt 36%
Other liabilities 22%
Equity 36%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥5.42B¥5.58B¥4.84B¥4.96B¥4.83B
Total assets¥44.6B¥45.7B¥44.9B¥47.7B¥45.7B
Net assets¥15.1B¥15.8B¥16.2B¥16.1B¥16.5B
Share capital¥4.24B¥4.24B¥4.24B¥4.24B¥4.24B
Property, plant and equipment¥24.3B¥23.9B¥24B¥24.2B¥24.3B
Intangible assets excluding goodwill¥78M¥94M¥85M¥69M¥51M
Investment securities¥917M¥1.2B¥1.38B¥1.11B¥1.61B
Current assets¥16.5B¥17.7B¥16.7B¥19.5B¥16.9B
Current liabilities¥14.9B¥15.9B¥16.2B¥18.9B¥17B
Trade payables¥3.27B¥4.03B¥3.19B¥4.75B¥2.87B
Short-term borrowings¥9B¥8.78B¥9.72B¥10.2B¥10.7B
Long-term borrowings¥5.74B¥4.88B¥3.84B¥3.94B¥3.53B
Bonds¥1.97B¥2.15B¥2.14B¥2.16B¥2.18B
Interest-bearing debt¥16.7Bderived¥15.8Bderived¥15.7Bderived¥16.3Bderived¥16.4Bderived
Total liabilities¥29.5B¥29.9B¥28.6B¥31.6B¥29.2B
Non-controlling interests¥460M¥473M¥433M¥433M¥425M
Equity attributable to owners of parent¥13.4B¥13.9B¥14.2B¥14.3B¥14.3B
Retained earnings¥5.82B¥6.25B¥6.55B¥6.63B¥6.67B
Treasury stock-¥4M-¥4M-¥4M-¥4M-¥4M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第151期(2025/04/01-2026/03/31)

    ID S100YL7T2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第150期(2024/04/01-2025/03/31)

    ID S100W5SG2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第149期(2023/04/01-2024/03/31)

    ID S100TU692024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第148期(2022/04/01-2023/03/31)

    ID S100R7K12023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第147期(令和3年4月1日-令和4年3月31日)

    ID S100OK0R2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第146期(令和2年4月1日-令和3年3月31日)

    ID S100LTFZ2021-06-29Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.