Taiho KogyoTAIHO KOGYO CO.,LTD.6470東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

Taiho Kogyo revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +5.8% from the prior year, operating profit +324.4%.

Five-year trend

Revenue¥119.4B
FY ending Mar 2022: ¥98.8B¥98.8BFY ending Mar 2023: ¥105.2B¥105.2BFY ending Mar 2024: ¥112B¥112BFY ending Mar 2025: ¥112.8B¥112.8BFY ending Mar 2026: ¥119.4B¥119.4BFY22FY23FY24FY25FY26
Operating income¥2.59B
FY ending Mar 2022: ¥1.11B¥1.11BFY ending Mar 2023: ¥694M¥694MFY ending Mar 2024: ¥2.49B¥2.49BFY ending Mar 2025: ¥610M¥610MFY ending Mar 2026: ¥2.59B¥2.59BFY22FY23FY24FY25FY26
Operating margin2.2%
FY ending Mar 2022: 1.1%1.1%FY ending Mar 2023: 0.7%0.7%FY ending Mar 2024: 2.2%2.2%FY ending Mar 2025: 0.5%0.5%FY ending Mar 2026: 2.2%2.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 0.6%0.6%2023: 0.4%0.4%2024: 1.6%1.6%2223242526
Asset turnover—
2022: 0.86×0.86×2023: 0.92×0.92×2024: 0.96×0.96×2223242526
ROA-5.0%
2022: 0.5%0.5%2023: 0.3%0.3%2024: 1.5%1.5%2025: -3.5%-3.5%2026: -5.0%-5.0%2223242526
Financial leverage—
2022: 1.83×1.83×2023: 1.83×1.83×2024: 1.85×1.85×2223242526
ROE—
2022: 1.0%1.0%2023: 0.6%0.6%2024: 2.8%2.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.6%0.86×0.5%1.83×1.0%
20230.4%0.92×0.3%1.83×0.6%
20241.6%0.96×1.5%1.85×2.8%
2025——×-3.5%—×—
2026——×-5.0%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue30.8%
2021: 50.4%50.4%2022: 45.6%45.6%2023: 42.9%42.9%2024: 39.9%39.9%2025: 42.7%42.7%2026: 30.8%30.8%212223242526
PPE ÷ total assets32.1%
2021: 41.2%41.2%2022: 39.4%39.4%2023: 39.7%39.7%2024: 37.5%37.5%2025: 39.4%39.4%2026: 32.1%32.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥3.47B
2021: ¥3.4B¥3.4B2022: ¥3.46B¥3.46B2023: ¥3.68B¥3.68B2024: ¥3.73B¥3.73B2025: ¥3.85B¥3.85B2026: ¥3.47B¥3.47B212223242526
R&D / revenue2.9%
2021: 3.7%3.7%2022: 3.5%3.5%2023: 3.5%3.5%2024: 3.3%3.3%2025: 3.4%3.4%2026: 2.9%2.9%212223242526
Receivable days57d
2021: 74d74d2022: 66d66d2023: 64d64d2024: 60d60d2025: 62d62d2026: 57d57d212223242526
Payable days29d
2021: 32d32d2022: 33d33d2023: 33d33d2024: 29d29d2025: 29d29d2026: 29d29d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue98,820105,161112,044112,789119,378
Cost of revenue83,73889,93594,89996,952101,710
Gross profit15,08215,22617,14415,83717,667
SG&A13,97414,53214,65415,22615,078
Operating income1,1086942,4896102,589
Pretax income1,2431,0613,230-490-4,596
Income tax4935041,3313,5791,205
Net income attributable to owners6213991,747-4,187-5,967
Operating margin1.1%0.7%2.2%0.5%2.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
Receivables 16%
Property, plant and equipment 32%
2%
5%
Other assets 28%

Funding

7%
Other liabilities 37%
Equity 56%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥19.6B¥16.1B¥20B¥18.9B¥19.7B
Total assets¥114.4B¥113.8B¥119.5B¥122.3B¥114.4B
Net assets¥66.3B¥67.1B¥72.6B¥69.3B¥64.3B
Share capital¥6.71B¥6.71B¥6.71B¥6.71B¥6.71B
Trade receivables¥17.9B¥18.6B¥18.4B¥19.1B¥18.8B
Property, plant and equipment¥45B¥45.2B¥44.7B¥48.2B¥36.7B
Intangible assets excluding goodwill¥2.07B¥1.69B¥1.57B¥1.69B¥2.02B
Investment securities¥3.85B¥3.59B¥6.45B¥5.06B¥5.2B
Current assets¥59.4B¥58.8B¥62.5B¥63.9B¥66.2B
Current liabilities¥25.2B¥35.7B¥27.6B¥25.4B¥37.8B
Trade payables¥7.62B¥8.25B¥7.51B¥7.83B¥8.01B
Short-term borrowings¥319M¥431M¥323M¥446M¥647M
Long-term borrowings¥21.2B¥9.11B¥17.4B¥24.2B¥8.78B
Total liabilities¥48.1B¥46.7B¥46.9B¥53.1B¥50B
Non-controlling interests¥516M¥505M¥577M¥612M¥644M
Equity attributable to owners of parent¥62.7B¥62.3B¥63.5B¥58.4B¥51.9B
Retained earnings¥46B¥45.8B¥46.9B¥42.2B¥35.6B
Treasury stock-¥200M-¥351M-¥278M-¥644M-¥589M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第120期(2025/04/01-2026/03/31)

    ID S100YQR52026-07-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第119期(2024/04/01-2025/03/31)

    ID S100VZ5A2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第118期(2023/04/01-2024/03/31)

    ID S100TPHT2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第117期(2022/04/01-2023/03/31)

    ID S100QZAC2023-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第116期(令和3年4月1日-令和4年3月31日)

    ID S100O9QQ2022-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第115期(令和2年4月1日-令和3年3月31日)

    ID S100LIQ92021-06-16Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.