Taiko PharmaceuticalTAIKO PHARMACEUTICAL CO., LTD.4574東証プライム医薬品FY ending Dec 2025, consolidated, J-GAAP

Taiko Pharmaceutical revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +1.7% from the prior year, operating profit -27.0%.

Five-year trend

Revenue¥6.4B
FY ending Dec 2021: ¥11.3B¥11.3BFY ending Dec 2022: ¥5.04B¥5.04BFY ending Dec 2023: ¥6.12B¥6.12BFY ending Dec 2024: ¥6.29B¥6.29BFY ending Dec 2025: ¥6.4B¥6.4BFY21FY22FY23FY24FY25
Operating income¥459M
FY ending Dec 2021: -¥4.95B-¥4.95BFY ending Dec 2022: -¥3.08B-¥3.08BFY ending Dec 2023: -¥1B-¥1BFY ending Dec 2024: ¥629M¥629MFY ending Dec 2025: ¥459M¥459MFY21FY22FY23FY24FY25
Operating margin7.2%
FY ending Dec 2021: -43.8%-43.8%FY ending Dec 2022: -61.1%-61.1%FY ending Dec 2023: -16.4%-16.4%FY ending Dec 2024: 10.0%10.0%FY ending Dec 2025: 7.2%7.2%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin14.4%
Asset turnover0.51×
ROA7.3%
ROA7.3%
Financial leverage1.63×
ROE11.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin14.4%
2024: 14.3%14.3%2025: 14.4%14.4%2122232425
Asset turnover0.51×
2024: 0.48×0.48×2025: 0.51×0.51×2122232425
ROA7.3%
2021: -42.6%-42.6%2022: -26.1%-26.1%2023: -25.6%-25.6%2024: 6.9%6.9%2025: 7.3%7.3%2122232425
Financial leverage1.63×
2024: 1.93×1.93×2025: 1.63×1.63×2122232425
ROE11.9%
2024: 13.3%13.3%2025: 11.9%11.9%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
2021——×-42.6%—×—
2022——×-26.1%—×—
2023——×-25.6%—×—
202414.3%0.48×6.9%1.93×13.3%
202514.4%0.51×7.3%1.63×11.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue51.8%
2020: 53.7%53.7%2021: 63.0%63.0%2022: 126.9%126.9%2023: 58.5%58.5%2024: 52.0%52.0%2025: 51.8%51.8%202122232425
PPE ÷ total assets27.0%
2020: 29.7%29.7%2021: 31.6%31.6%2022: 42.5%42.5%2023: 27.1%27.1%2024: 25.3%25.3%2025: 27.0%27.0%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥208M
2020: ¥374.8M¥374.8M2021: ¥546M¥546M2022: ¥384M¥384M2023: ¥245M¥245M2024: ¥183M¥183M2025: ¥208M¥208M202122232425
R&D / revenue3.3%
2020: 2.1%2.1%2021: 4.8%4.8%2022: 7.6%7.6%2023: 4.0%4.0%2024: 2.9%2.9%2025: 3.3%3.3%202122232425
Receivable days—
2020: 164d164d2021: 131d131d2022: 130d130d2023: 118d118d2024: 141d141d202122232425
Payable days—
2020: 203d203d2021: 14d14d2022: 25d25d2023: 39d39d2024: 47d47d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Revenue11,2995,0406,1206,2926,397
Cost of revenue7,9733,9613,5432,6262,916
Gross profit3,3251,0782,5773,6663,481
SG&A7,6944,1573,5833,0363,022
Operating income-4,947-3,079-1,005629459
Pretax income-8,887-4,869-3,563565958
Income tax7062547-33234
Net income attributable to owners-9,594-4,895-3,611898923
Operating margin-43.8%-61.1%-16.4%10.0%7.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 35%
Property, plant and equipment 27%
0%
Other assets 38%

Funding

Other liabilities 31%
Equity 69%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Cash and equivalents¥5.52B¥2.8B¥5.24B¥4.53B¥4.26B
Total assets¥22.5B¥15B¥13.2B¥12.9B¥12.3B
Net assets¥12.8B¥8.04B¥6.74B¥7.96B¥8.52B
Share capital¥1.2B¥1.2B¥2.27B¥10M¥10M
Trade receivables¥4.06B¥1.8B¥1.99B¥2.43B—
Property, plant and equipment¥7.11B¥6.4B¥3.58B¥3.27B¥3.31B
Intangible assets excluding goodwill¥299M¥222M¥1M¥27M¥34M
Investment securities¥1.01B¥533M¥236M¥461M¥0
Current assets¥13.8B¥7.56B¥9.11B¥8.76B¥8.43B
Current liabilities¥4.32B¥2.79B¥3.05B¥2.85B¥2.51B
Trade payables¥309M¥274M¥375M¥338M—
Long-term borrowings¥3.76B¥2.72B¥2B¥792M—
Total liabilities¥9.73B¥7B¥6.48B¥4.95B¥3.75B
Equity attributable to owners of parent¥12.6B¥7.73B¥6.28B¥7.26B¥8.2B
Retained earnings¥10.1B¥5.24B¥1.63B¥2.53B¥3.45B
Treasury stock-¥388M-¥348M-¥300M-¥273M-¥237M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2025/01/01-2025/12/31)

    ID S100XSJ22026-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/01/01-2024/12/31)

    ID S100VHKD2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2023/01/01-2023/12/31)

    ID S100T5112024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2022/01/01-2022/12/31)

    ID S100QI1S2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和3年1月1日-令和3年12月31日)

    ID S100NS202022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年4月1日-令和2年12月31日)

    ID S100L2I22021-03-30Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.