taisei onchotaisei oncho co.,ltd.1904東証スタンダード建設業FY ending Mar 2026, consolidated, J-GAAP

What does taisei oncho do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥9.72B
Capex
¥588.6M
of revenue 1.0%
Free cash flow
¥9.13B
Returned to shareholders
¥1.13B
of net income: 32%
Dividend per share
¥179
Payout ratio (reported)
45.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.55B
Operating cash flow¥9.72B
Cash conversion (operating CF ÷ operating income)
244.1%
Cash vs. profit gap
¥6.17B(純利益の 173.8%)
Shareholder returns
of net income 31.8% · of FCF 12.3%
Shareholder payments — dividends
of net income 26.7% · of FCF 10.4%
CapEx intensity (capex ÷ revenue)
1.0%
Investing CF relative to operating CF
5.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥9.72B
FY ending Mar 2022: -¥533.5M-¥533.5MFY ending Mar 2023: ¥719.5M¥719.5MFY ending Mar 2024: ¥3.01B¥3.01BFY ending Mar 2025: ¥560.8M¥560.8MFY ending Mar 2026: ¥9.72B¥9.72BFY22FY23FY24FY25FY26
Free cash flow¥9.13B
FY ending Mar 2022: -¥606.6M-¥606.6MFY ending Mar 2023: ¥488.3M¥488.3MFY ending Mar 2024: ¥2.74B¥2.74BFY ending Mar 2025: -¥305M-¥305MFY ending Mar 2026: ¥9.13B¥9.13BFY22FY23FY24FY25FY26
Net income¥3.55B
FY ending Mar 2022: ¥974.3M¥974.3MFY ending Mar 2023: ¥1.47B¥1.47BFY ending Mar 2024: ¥1.96B¥1.96BFY ending Mar 2025: ¥2.49B¥2.49BFY ending Mar 2026: ¥3.55B¥3.55BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2025/04/01-2026/03/31)

    ID S100YIC72026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2024/04/01-2025/03/31)

    ID S100W2F02025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2023/04/01-2024/03/31)

    ID S100TR8D2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2022/04/01-2023/03/31)

    ID S100R8552023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和3年4月1日-令和4年3月31日)

    ID S100OFMP2022-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第70期(令和2年4月1日-令和3年3月31日)

    ID S100M45C2021-08-05Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.