Taiyo KisokogyoTaiyo Kisokogyo Co.,Ltd.1758東証スタンダード建設業FY ending Jan 2026, non-consolidated, J-GAAP

Taiyo Kisokogyo revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +7.6% from the prior year, operating profit +224.0%.

Five-year trend

Revenue¥14.5B
FY ending Jan 2022: ¥12.9B¥12.9BFY ending Jan 2023: ¥14.7B¥14.7BFY ending Jan 2024: ¥14.6B¥14.6BFY ending Jan 2025: ¥13.5B¥13.5BFY ending Jan 2026: ¥14.5B¥14.5BFY22FY23FY24FY25FY26
Operating income¥551.3M
FY ending Jan 2022: ¥575.9M¥575.9MFY ending Jan 2023: ¥797.3M¥797.3MFY ending Jan 2024: ¥225.3M¥225.3MFY ending Jan 2025: ¥170.1M¥170.1MFY ending Jan 2026: ¥551.3M¥551.3MFY22FY23FY24FY25FY26
Operating margin3.8%
FY ending Jan 2022: 4.5%4.5%FY ending Jan 2023: 5.4%5.4%FY ending Jan 2024: 1.5%1.5%FY ending Jan 2025: 1.3%1.3%FY ending Jan 2026: 3.8%3.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.2%
Asset turnover1.21×
ROA3.9%
ROA3.9%
Financial leverage1.40×
ROE5.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.2%
2022: 3.7%3.7%2023: 4.2%4.2%2024: 1.5%1.5%2025: 1.7%1.7%2026: 3.2%3.2%2223242526
Asset turnover1.21×
2022: 1.23×1.23×2023: 1.29×1.29×2024: 1.22×1.22×2025: 1.16×1.16×2026: 1.21×1.21×2223242526
ROA3.9%
2022: 4.5%4.5%2023: 5.4%5.4%2024: 1.8%1.8%2025: 2.0%2.0%2026: 3.9%3.9%2223242526
Financial leverage1.40×
2022: 1.38×1.38×2023: 1.42×1.42×2024: 1.44×1.44×2025: 1.40×1.40×2026: 1.40×1.40×2223242526
ROE5.4%
2022: 6.2%6.2%2023: 7.7%7.7%2024: 2.6%2.6%2025: 2.8%2.8%2026: 5.4%5.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.7%1.23×4.5%1.38×6.2%
20234.2%1.29×5.4%1.42×7.7%
20241.5%1.22×1.8%1.44×2.6%
20251.7%1.16×2.0%1.40×2.8%
20263.2%1.21×3.9%1.40×5.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue14.3%
2021: 17.2%17.2%2022: 15.4%15.4%2023: 14.6%14.6%2024: 15.1%15.1%2025: 14.6%14.6%2026: 14.3%14.3%212223242526
PPE ÷ total assets16.7%
2021: 22.8%22.8%2022: 18.9%18.9%2023: 17.7%17.7%2024: 18.8%18.8%2025: 17.1%17.1%2026: 16.7%16.7%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥59M
2024: ¥52M¥52M2025: ¥54M¥54M2026: ¥59M¥59M212223242526
R&D / revenue0.4%
2024: 0.4%0.4%2025: 0.4%0.4%2026: 0.4%0.4%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jan 2022FY ending Jan 2023FY ending Jan 2024FY ending Jan 2025FY ending Jan 2026
Revenue12,93414,71014,57213,48214,511
Cost of revenue11,48213,05313,23312,32713,084
Gross profit1,4521,6571,3391,1551,428
SG&A8768591,114985877
Operating income576797225170551
Pretax income639917316350620
Income tax165304104120157
Net income attributable to owners474614212230463
Operating margin4.5%5.4%1.5%1.3%3.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 29%
Property, plant and equipment 17%
0%
Investment securities 15%
Other assets 39%

Funding

Other liabilities 24%
Equity 76%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jan 2022FY ending Jan 2023FY ending Jan 2024FY ending Jan 2025FY ending Jan 2026
Cash and equivalents¥2.98B¥3.24B¥3.25B¥2.97B¥3.62B
Total assets¥10.6B¥12.2B¥11.6B¥11.5B¥12.4B
Net assets¥7.87B¥8.62B¥8.72B¥8.84B¥9.5B
Share capital¥456.3M¥456.3M¥456.3M¥456.3M¥456.3M
Property, plant and equipment¥1.99B¥2.15B¥2.19B¥1.97B¥2.08B
Intangible assets excluding goodwill¥16.5M¥14.8M¥19.4M¥16.8M¥14.3M
Investment securities¥1.11B¥1.4B¥1.79B¥1.57B¥1.93B
Current assets¥7B¥8.24B¥7.3B¥7.6B¥8.07B
Current liabilities¥2.24B¥2.86B¥2.39B¥2.24B¥2.36B
Long-term borrowings—¥244.4M¥111.1M—¥83.3M
Total liabilities¥2.69B¥3.55B¥2.93B¥2.69B¥2.95B
Equity attributable to owners of parent¥7.67B¥8.32B¥8.19B¥8.35B¥8.72B
Retained earnings¥7.32B¥7.88B¥8.02B¥8.18B¥8.54B
Treasury stock-¥508M-¥434.9M-¥738.6M-¥738.6M-¥727.8M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2025/02/01-2026/01/31)

    ID S100Y01F2026-04-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2024/02/01-2025/01/31)

    ID S100VNMG2025-04-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2023/02/01-2024/01/31)

    ID S100TBJE2024-04-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2022/02/01-2023/01/31)

    ID S100QN332023-04-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(令和3年2月1日-令和4年1月31日)

    ID S100NXQ72022-04-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和2年2月1日-令和3年1月31日)

    ID S100L7GV2021-04-23Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.