Taiyo KisokogyoTaiyo Kisokogyo Co.,Ltd.1758東証スタンダード建設業FY ending Jan 2026, non-consolidated, J-GAAP

What does Taiyo Kisokogyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥898.2M
Capex
¥372.4M
of revenue 2.6%
Free cash flow
¥525.7M
Returned to shareholders
¥99.3M
of net income: 21%
Dividend per share
¥60
Payout ratio (reported)
25.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥463M
Operating cash flow¥898.2M
Cash conversion (operating CF ÷ operating income)
162.9%
Cash vs. profit gap
¥435.2M(純利益の 94.0%)
Shareholder payments — dividends
of net income 21.4% · of FCF 18.9%
CapEx intensity (capex ÷ revenue)
2.6%
Investing CF relative to operating CF
17.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥898.2M
FY ending Jan 2022: ¥1.15B¥1.15BFY ending Jan 2023: ¥191.4M¥191.4MFY ending Jan 2024: ¥858.8M¥858.8MFY ending Jan 2025: ¥371.4M¥371.4MFY ending Jan 2026: ¥898.2M¥898.2MFY22FY23FY24FY25FY26
Free cash flow¥525.7M
FY ending Jan 2022: ¥1.08B¥1.08BFY ending Jan 2023: -¥248.1M-¥248.1MFY ending Jan 2024: ¥659.4M¥659.4MFY ending Jan 2025: -¥89.7M-¥89.7MFY ending Jan 2026: ¥525.7M¥525.7MFY22FY23FY24FY25FY26
Net income¥463M
FY ending Jan 2022: ¥474M¥474MFY ending Jan 2023: ¥613.5M¥613.5MFY ending Jan 2024: ¥212.2M¥212.2MFY ending Jan 2025: ¥229.8M¥229.8MFY ending Jan 2026: ¥463M¥463MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2025/02/01-2026/01/31)

    ID S100Y01F2026-04-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2024/02/01-2025/01/31)

    ID S100VNMG2025-04-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2023/02/01-2024/01/31)

    ID S100TBJE2024-04-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2022/02/01-2023/01/31)

    ID S100QN332023-04-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(令和3年2月1日-令和4年1月31日)

    ID S100NXQ72022-04-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和2年2月1日-令和3年1月31日)

    ID S100L7GV2021-04-23Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.