Taiyo TechnolexTAIYO TECHNOLEX CO.,LTD.6663東証スタンダード電気機器FY ending Dec 2025, consolidated, J-GAAP

What does Taiyo Technolex do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥61.7M
Capex
¥47.2M
of revenue 1.3%
Free cash flow
-¥108.9M
Returned to shareholders
¥18M
of net income: 13%
Dividend per share
¥6
Payout ratio (reported)
30.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥136.7M
Operating cash flow-¥61.7M
Cash conversion (operating CF ÷ operating income)
-43.2%
Cash vs. profit gap
-¥198.4M(純利益の -145.1%)
Shareholder payments — dividends
of net income 13.1%
CapEx intensity (capex ÷ revenue)
1.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥61.7M
FY ending Dec 2021: ¥165.2M¥165.2MFY ending Dec 2022: ¥233.1M¥233.1MFY ending Dec 2023: -¥27.5M-¥27.5MFY ending Dec 2024: ¥248.7M¥248.7MFY ending Dec 2025: -¥61.7M-¥61.7MFY21FY22FY23FY24FY25
Free cash flow-¥108.9M
FY ending Dec 2021: ¥146.4M¥146.4MFY ending Dec 2022: ¥145.9M¥145.9MFY ending Dec 2023: -¥203.3M-¥203.3MFY ending Dec 2024: ¥212.2M¥212.2MFY ending Dec 2025: -¥108.9M-¥108.9MFY21FY22FY23FY24FY25
Net income¥136.7M
FY ending Dec 2021: ¥241.2M¥241.2MFY ending Dec 2022: ¥39.8M¥39.8MFY ending Dec 2023: -¥126.5M-¥126.5MFY ending Dec 2024: -¥79.8M-¥79.8MFY ending Dec 2025: ¥136.7M¥136.7MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2024/12/21-2025/12/20)

    ID S100XRF92026-03-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2023/12/21-2024/12/20)

    ID S100VET62025-03-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2022/12/21-2023/12/20)

    ID S100T1ZT2024-03-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2021/12/21-2022/12/20)

    ID S100QDJC2023-03-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和2年12月21日-令和3年12月20日)

    ID S100NLNU2022-03-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和1年12月21日-令和2年12月20日)

    ID S100KXIA2021-03-18Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.