TakachihoTakachiho Co.,Ltd8225東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Takachiho do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥605.8M
Capex
¥116.2M
of revenue 1.2%
Free cash flow
¥489.7M
Returned to shareholders
¥35.1M
of net income: 11%
Dividend per share
¥100
Payout ratio (reported)
21.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥328.3M
Operating cash flow¥605.8M
Cash conversion (operating CF ÷ operating income)
124.9%
Cash vs. profit gap
¥277.6M(純利益の 84.6%)
Shareholder returns
of net income 10.7% · of FCF 7.2%
Shareholder payments — dividends
of net income 10.5% · of FCF 7.0%
CapEx intensity (capex ÷ revenue)
1.2%
Investing CF relative to operating CF
18.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥605.8M
FY ending Mar 2022: -¥11.4M-¥11.4MFY ending Mar 2023: ¥392.1M¥392.1MFY ending Mar 2024: ¥333.4M¥333.4MFY ending Mar 2025: ¥376.8M¥376.8MFY ending Mar 2026: ¥605.8M¥605.8MFY22FY23FY24FY25FY26
Free cash flow¥489.7M
FY ending Mar 2022: -¥31.3M-¥31.3MFY ending Mar 2023: ¥353.3M¥353.3MFY ending Mar 2024: ¥280M¥280MFY ending Mar 2025: ¥286.9M¥286.9MFY ending Mar 2026: ¥489.7M¥489.7MFY22FY23FY24FY25FY26
Net income¥328.3M
FY ending Mar 2022: -¥154M-¥154MFY ending Mar 2023: ¥460.3M¥460.3MFY ending Mar 2024: ¥423.3M¥423.3MFY ending Mar 2025: ¥308.6M¥308.6MFY ending Mar 2026: ¥328.3M¥328.3MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2025/04/01-2026/03/31)

    ID S100YJCQ2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/04/01-2025/03/31)

    ID S100W53E2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2023/04/01-2024/03/31)

    ID S100TWLD2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2022/04/01-2023/03/31)

    ID S100R6JB2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和3年4月1日-令和4年3月31日)

    ID S100OLMB2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年4月1日-令和3年3月31日)

    ID S100LV3K2021-06-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.