TakachihoTakachiho Co.,Ltd8225東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

Takachiho revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +13.5% from the prior year, operating profit +11.0%.

Five-year trend

Revenue¥9.69B
FY ending Mar 2022: ¥5.25B¥5.25BFY ending Mar 2023: ¥7.33B¥7.33BFY ending Mar 2024: ¥8.02B¥8.02BFY ending Mar 2025: ¥8.54B¥8.54BFY ending Mar 2026: ¥9.69B¥9.69BFY22FY23FY24FY25FY26
Operating income¥485.2M
FY ending Mar 2022: -¥216.7M-¥216.7MFY ending Mar 2023: ¥329.2M¥329.2MFY ending Mar 2024: ¥439.2M¥439.2MFY ending Mar 2025: ¥437.1M¥437.1MFY ending Mar 2026: ¥485.2M¥485.2MFY22FY23FY24FY25FY26
Operating margin5.0%
FY ending Mar 2022: -4.1%-4.1%FY ending Mar 2023: 4.5%4.5%FY ending Mar 2024: 5.5%5.5%FY ending Mar 2025: 5.1%5.1%FY ending Mar 2026: 5.0%5.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.4%
Asset turnover2.22×
ROA7.5%
ROA7.5%
Financial leverage1.83×
ROE13.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.4%
2023: 6.3%6.3%2024: 5.3%5.3%2025: 3.6%3.6%2026: 3.4%3.4%2223242526
Asset turnover2.22×
2023: 1.88×1.88×2024: 1.90×1.90×2025: 2.00×2.00×2026: 2.22×2.22×2223242526
ROA7.5%
2022: -4.2%-4.2%2023: 11.8%11.8%2024: 10.0%10.0%2025: 7.2%7.2%2026: 7.5%7.5%2223242526
Financial leverage1.83×
2023: 3.43×3.43×2024: 2.65×2.65×2025: 2.11×2.11×2026: 1.83×1.83×2223242526
ROE13.7%
2023: 40.4%40.4%2024: 26.7%26.7%2025: 15.3%15.3%2026: 13.7%13.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-4.2%—×—
20236.3%1.88×11.8%3.43×40.4%
20245.3%1.90×10.0%2.65×26.7%
20253.6%2.00×7.2%2.11×15.3%
20263.4%2.22×7.5%1.83×13.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue16.3%
2021: 37.4%37.4%2022: 31.1%31.1%2023: 21.6%21.6%2024: 19.3%19.3%2025: 17.8%17.8%2026: 16.3%16.3%212223242526
PPE ÷ total assets35.4%
2021: 44.8%44.8%2022: 44.8%44.8%2023: 38.1%38.1%2024: 36.3%36.3%2025: 35.5%35.5%2026: 35.4%35.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 26d26d212223242526
Payable days24d
2021: 24d24d2022: 25d25d2023: 28d28d2024: 25d25d2025: 25d25d2026: 24d24d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue5,2477,3348,0168,5379,691
Cost of revenue3,8135,2545,7806,1476,931
Gross profit1,4342,0802,2362,3902,760
SG&A1,6511,7511,7961,9532,275
Operating income-217329439437485
Pretax income-104377428436472
Income tax50-835127144
Net income attributable to owners-154460423309328
Operating margin-4.1%4.5%5.5%5.1%5.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 26%
Property, plant and equipment 35%
3%
2%
Other assets 34%

Funding

Trade payables 10%
Other liabilities 32%
Equity 58%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥733.6M¥902.5M¥834.7M¥929.7M¥1.13B
Total assets¥3.65B¥4.17B¥4.26B¥4.29B¥4.46B
Net assets¥910.2M¥1.37B¥1.82B¥2.25B¥2.58B
Share capital¥1B¥1B¥1B¥1B¥1B
Property, plant and equipment¥1.63B¥1.59B¥1.55B¥1.52B¥1.58B
Intangible assets excluding goodwill¥121.4M¥112.1M¥169.9M¥147.1M¥141.1M
Investment securities¥33.8M¥49.1M¥54.5M¥54.5M¥80.8M
Current assets¥1.62B¥2.03B¥2.04B¥2.19B¥2.37B
Current liabilities¥1.51B¥1.16B¥1.15B¥1.01B¥1.11B
Trade payables¥263M¥405.4M¥395.2M¥421M¥456.5M
Short-term borrowings¥500M————
Long-term borrowings¥895.3M¥1.31B¥976.9M¥717.1M¥459.9M
Total liabilities¥2.74B¥2.79B¥2.44B¥2.03B¥1.88B
Equity attributable to owners of parent¥909.6M¥1.37B¥1.81B¥2.24B¥2.55B
Retained earnings-¥613M-¥152.7M¥270.6M¥553.5M¥847M
Treasury stock-¥179.1M-¥179.1M-¥166.4M-¥62M-¥55.5M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2025/04/01-2026/03/31)

    ID S100YJCQ2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/04/01-2025/03/31)

    ID S100W53E2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2023/04/01-2024/03/31)

    ID S100TWLD2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2022/04/01-2023/03/31)

    ID S100R6JB2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和3年4月1日-令和4年3月31日)

    ID S100OLMB2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年4月1日-令和3年3月31日)

    ID S100LV3K2021-06-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.