Takahashi Curtain WallTAKAHASHI CURTAIN WALL CORPORATION1994東証スタンダード建設業FY ending Dec 2025, consolidated, J-GAAP

What does Takahashi Curtain Wall do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.51B
Capex
¥373.8M
of revenue 5.1%
Free cash flow
¥2.14B
Returned to shareholders
¥210M
of net income: 110%
Dividend per share
¥20
Payout ratio (reported)
83.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥190.5M
Operating cash flow¥2.51B
Cash conversion (operating CF ÷ operating income)
2228.4%
Cash vs. profit gap
¥2.32B(純利益の 1218.0%)
Shareholder returns
of net income 110.2% · of FCF 9.8%
Shareholder payments — dividends
of net income 84.0% · of FCF 7.5%
CapEx intensity (capex ÷ revenue)
5.1%
Investing CF relative to operating CF
14.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.51B
FY ending Dec 2021: ¥2B¥2BFY ending Dec 2022: -¥873.3M-¥873.3MFY ending Dec 2023: ¥1.52B¥1.52BFY ending Dec 2024: -¥1.86B-¥1.86BFY ending Dec 2025: ¥2.51B¥2.51BFY21FY22FY23FY24FY25
Free cash flow¥2.14B
FY ending Dec 2021: ¥1.61B¥1.61BFY ending Dec 2022: -¥1.25B-¥1.25BFY ending Dec 2023: ¥1.23B¥1.23BFY ending Dec 2024: -¥1.96B-¥1.96BFY ending Dec 2025: ¥2.14B¥2.14BFY21FY22FY23FY24FY25
Net income¥190.5M
FY ending Dec 2021: ¥1.4B¥1.4BFY ending Dec 2022: ¥151.6M¥151.6MFY ending Dec 2023: ¥302M¥302MFY ending Dec 2024: ¥372.7M¥372.7MFY ending Dec 2025: ¥190.5M¥190.5MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2025/01/01-2025/12/31)

    ID S100XUAO2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2024/01/01-2024/12/31)

    ID S100VH3I2025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2023/01/01-2023/12/31)

    ID S100T43Q2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2022/01/01-2022/12/31)

    ID S100QFJP2023-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和3年1月1日-令和3年12月31日)

    ID S100NRML2022-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(令和2年1月1日-令和2年12月31日)

    ID S100L1562021-03-31Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.