Takahashi Curtain WallTAKAHASHI CURTAIN WALL CORPORATION1994東証スタンダード建設業FY ending Dec 2025, consolidated, J-GAAP

Takahashi Curtain Wall revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed -21.8% from the prior year, operating profit -81.0%.

Five-year trend

Revenue¥7.34B
FY ending Dec 2021: ¥12.2B¥12.2BFY ending Dec 2022: ¥7.53B¥7.53BFY ending Dec 2023: ¥7.33B¥7.33BFY ending Dec 2024: ¥9.38B¥9.38BFY ending Dec 2025: ¥7.34B¥7.34BFY21FY22FY23FY24FY25
Operating income¥112.7M
FY ending Dec 2021: ¥1.99B¥1.99BFY ending Dec 2022: ¥170.2M¥170.2MFY ending Dec 2023: ¥355.8M¥355.8MFY ending Dec 2024: ¥593.8M¥593.8MFY ending Dec 2025: ¥112.7M¥112.7MFY21FY22FY23FY24FY25
Operating margin1.5%
FY ending Dec 2021: 16.2%16.2%FY ending Dec 2022: 2.3%2.3%FY ending Dec 2023: 4.9%4.9%FY ending Dec 2024: 6.3%6.3%FY ending Dec 2025: 1.5%1.5%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.6%
Asset turnover0.55×
ROA1.4%
ROA1.4%
Financial leverage1.24×
ROE1.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.6%
2021: 11.5%11.5%2022: 2.0%2.0%2023: 4.1%4.1%2024: 4.0%4.0%2025: 2.6%2.6%2122232425
Asset turnover0.55×
2021: 0.88×0.88×2022: 0.57×0.57×2023: 0.59×0.59×2024: 0.71×0.71×2025: 0.55×0.55×2122232425
ROA1.4%
2021: 10.1%10.1%2022: 1.2%1.2%2023: 2.4%2.4%2024: 2.8%2.8%2025: 1.4%1.4%2122232425
Financial leverage1.24×
2021: 1.30×1.30×2022: 1.23×1.23×2023: 1.17×1.17×2024: 1.24×1.24×2025: 1.24×1.24×2122232425
ROE1.8%
2021: 13.1%13.1%2022: 1.4%1.4%2023: 2.8%2.8%2024: 3.5%3.5%2025: 1.8%1.8%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
202111.5%0.88×10.1%1.30×13.1%
20222.0%0.57×1.2%1.23×1.4%
20234.1%0.59×2.4%1.17×2.8%
20244.0%0.71×2.8%1.24×3.5%
20252.6%0.55×1.4%1.24×1.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue40.5%
2020: 41.1%41.1%2021: 25.7%25.7%2022: 41.8%41.8%2023: 41.6%41.6%2024: 30.7%30.7%2025: 40.5%40.5%202122232425
PPE ÷ total assets23.5%
2020: 23.9%23.9%2021: 22.5%22.5%2022: 25.5%25.5%2023: 24.0%24.0%2024: 20.8%20.8%2025: 23.5%23.5%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥39.8M
2021: ¥14.3M¥14.3M2022: ¥11.9M¥11.9M2023: ¥10.6M¥10.6M2024: ¥38.3M¥38.3M2025: ¥39.8M¥39.8M202122232425
R&D / revenue0.5%
2021: 0.1%0.1%2022: 0.2%0.2%2023: 0.1%0.1%2024: 0.4%0.4%2025: 0.5%0.5%202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Revenue12,2337,5317,3339,3847,338
Cost of revenue9,3956,4986,0797,8696,238
Gross profit2,8381,0331,2541,5151,101
SG&A853863898921988
Operating income1,985170356594113
Pretax income2,096226447662186
Income tax69474145289-5
Net income attributable to owners1,403152302373191
Operating margin16.2%2.3%4.9%6.3%1.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
Property, plant and equipment 24%
0%
2%
Other assets 57%

Funding

Other liabilities 15%
Equity 85%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Cash and equivalents¥3.11B¥1.47B¥2.65B¥1.03B¥2.15B
Total assets¥13.9B¥12.3B¥12.7B¥13.9B¥12.6B
Net assets¥10.7B¥10.7B¥10.7B¥10.8B¥10.8B
Share capital¥100M¥100M¥100M¥100M¥100M
Property, plant and equipment¥3.14B¥3.15B¥3.05B¥2.88B¥2.97B
Intangible assets excluding goodwill¥43.6M¥90.8M¥82.7M¥70.8M¥56.5M
Investment securities¥186.9M¥184.5M¥208.8M¥222M¥290.4M
Current assets¥8.56B¥6.95B¥7.38B¥8.69B¥7.26B
Current liabilities¥2.65B¥1.32B¥1.63B¥2.46B¥1.45B
Short-term borrowings¥370M¥344M¥535M¥1B¥448M
Long-term borrowings¥271M¥102M¥144M¥326M¥78M
Total liabilities¥3.21B¥1.65B¥2.01B¥3.1B¥1.83B
Equity attributable to owners of parent¥10.7B¥10.7B¥10.7B¥10.7B¥10.7B
Retained earnings¥7.65B¥7.63B¥7.76B¥7.97B¥8B
Treasury stock-¥323.6M-¥351.1M-¥470.6M-¥616.4M-¥666.3M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2025/01/01-2025/12/31)

    ID S100XUAO2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2024/01/01-2024/12/31)

    ID S100VH3I2025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2023/01/01-2023/12/31)

    ID S100T43Q2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2022/01/01-2022/12/31)

    ID S100QFJP2023-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和3年1月1日-令和3年12月31日)

    ID S100NRML2022-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(令和2年1月1日-令和2年12月31日)

    ID S100L1562021-03-31Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.