TakakitaTAKAKITA CO.,LTD.6325東証スタンダード機械FY ending Mar 2026, non-consolidated, J-GAAP

Takakita revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed -6.6% from the prior year, operating profit -5.3%.

Five-year trend

Revenue¥6.55B
FY ending Mar 2022: ¥7.03B¥7.03BFY ending Mar 2023: ¥7.73B¥7.73BFY ending Mar 2024: ¥8.48B¥8.48BFY ending Mar 2025: ¥7.01B¥7.01BFY ending Mar 2026: ¥6.55B¥6.55BFY22FY23FY24FY25FY26
Operating income¥326.4M
FY ending Mar 2022: ¥529.8M¥529.8MFY ending Mar 2023: ¥609.1M¥609.1MFY ending Mar 2024: ¥972.9M¥972.9MFY ending Mar 2025: ¥344.7M¥344.7MFY ending Mar 2026: ¥326.4M¥326.4MFY22FY23FY24FY25FY26
Operating margin5.0%
FY ending Mar 2022: 7.5%7.5%FY ending Mar 2023: 7.9%7.9%FY ending Mar 2024: 11.5%11.5%FY ending Mar 2025: 4.9%4.9%FY ending Mar 2026: 5.0%5.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.1%
Asset turnover0.66×
ROA2.1%
ROA2.1%
Financial leverage1.29×
ROE2.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.1%
2022: 5.7%5.7%2023: 6.2%6.2%2024: 8.2%8.2%2025: 8.1%8.1%2026: 3.1%3.1%2223242526
Asset turnover0.66×
2022: 0.81×0.81×2023: 0.87×0.87×2024: 0.88×0.88×2025: 0.70×0.70×2026: 0.66×0.66×2223242526
ROA2.1%
2022: 4.6%4.6%2023: 5.4%5.4%2024: 7.2%7.2%2025: 5.6%5.6%2026: 2.1%2.1%2223242526
Financial leverage1.29×
2022: 1.35×1.35×2023: 1.36×1.36×2024: 1.41×1.41×2025: 1.36×1.36×2026: 1.29×1.29×2223242526
ROE2.7%
2022: 6.2%6.2%2023: 7.3%7.3%2024: 10.1%10.1%2025: 7.7%7.7%2026: 2.7%2.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.7%0.81×4.6%1.35×6.2%
20236.2%0.87×5.4%1.36×7.3%
20248.2%0.88×7.2%1.41×10.1%
20258.1%0.70×5.6%1.36×7.7%
20263.1%0.66×2.1%1.29×2.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue37.0%
2021: 32.9%32.9%2022: 29.1%29.1%2023: 25.0%25.0%2024: 21.9%21.9%2025: 33.4%33.4%2026: 37.0%37.0%212223242526
PPE ÷ total assets24.6%
2021: 26.2%26.2%2022: 23.6%23.6%2023: 21.2%21.2%2024: 18.1%18.1%2025: 23.5%23.5%2026: 24.6%24.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥104.4M
2021: ¥98M¥98M2022: ¥104.2M¥104.2M2023: ¥110M¥110M2024: ¥118.2M¥118.2M2025: ¥120.4M¥120.4M2026: ¥104.4M¥104.4M212223242526
R&D / revenue1.6%
2021: 1.5%1.5%2022: 1.5%1.5%2023: 1.4%1.4%2024: 1.4%1.4%2025: 1.7%1.7%2026: 1.6%1.6%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue7,0267,7318,4837,0086,549
Cost of revenue4,8295,3585,7344,9064,517
Gross profit2,1972,3732,7492,1022,032
SG&A1,6671,7641,7771,7571,706
Operating income530609973345326
Pretax income5916741,000822342
Income tax191198307255136
Net income attributable to owners400476693566206
Operating margin7.5%7.9%11.5%4.9%5.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
Property, plant and equipment 25%
1%
Investment securities 11%
Other assets 46%

Funding

Other liabilities 15%
Equity 85%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.2B¥778.3M¥1.14B¥1.77B¥1.67B
Total assets¥8.65B¥9.11B¥10.2B¥9.93B¥9.85B
Net assets¥6.9B¥7.05B¥7.85B¥8.09B¥8.38B
Share capital¥1.35B¥1.35B¥1.35B¥1.35B¥1.35B
Property, plant and equipment¥2.04B¥1.94B¥1.85B¥2.34B¥2.42B
Intangible assets excluding goodwill¥209.5M¥176.8M¥117.5M¥105.4M¥99.4M
Investment securities¥956.8M¥930M¥1.28B¥829.3M¥1.1B
Current assets¥5.07B¥5.66B¥6.59B¥6.19B¥5.68B
Current liabilities¥1.51B¥1.85B¥2.17B¥1.72B¥1.23B
Short-term borrowings¥70M¥70M¥70M¥70M¥70M
Total liabilities¥1.75B¥2.06B¥2.38B¥1.84B¥1.48B
Equity attributable to owners of parent¥6.43B¥6.59B¥7.14B¥7.64B¥7.73B
Retained earnings¥4.89B¥5.26B¥5.81B¥6.21B¥6.3B
Treasury stock-¥649.5M-¥850.7M-¥850.7M-¥792.2M-¥792.2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2025/04/01-2026/03/31)

    ID S100YFLC2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2024/04/01-2025/03/31)

    ID S100W5DL2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2023/04/01-2024/03/31)

    ID S100TRVD2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2022/04/01-2023/03/31)

    ID S100R0FW2023-06-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第78期(令和3年4月1日-令和4年3月31日)

    ID S100OO3B2022-07-05Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(令和2年4月1日-令和3年3月31日)

    ID S100LKPH2021-06-21Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.